Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥16.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥14.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥13.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥13.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.9bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥20.2bnat 2023-03-31Cons.Assets
Total assets¥18.4bnat 2022-03-31Cons.Assets
Total assets¥16.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥15.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥13.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥12.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥12.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥9.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥9.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥200m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥217m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥266m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥86m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥313m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥455m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥523m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥765m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥767m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥366m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥888m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥111.082022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.272021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.382020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.92019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥73.382020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥64.842019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.052018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥779.05at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥716.56at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥661.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥624.18at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥604.71at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees874at 2023-03-31Cons.Number of employees
Employees827at 2022-03-31Cons.Number of employees
Employees811at 2021-03-31dCons.Number of employees
Employees790at 2020-03-31dCons.Number of employees
Employees770at 2019-03-31dCons.Number of employees
Revenue¥14.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥13.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥492m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.6bnat 2023-03-31StandaloneAssets
Total assets¥16.0bnat 2022-03-31StandaloneAssets
Total assets¥15.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥12.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥11.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥8.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥95.272022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.132021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.72019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥378.652018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥25.892020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.652019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥378.032018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥562022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥462021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥666.69at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥621.53at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥589.67at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥601.09at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥593.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE65.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,896,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees776at 2023-03-31StandaloneNumber of employees
Employees732at 2022-03-31StandaloneNumber of employees
Employees725at 2021-03-31dStandaloneNumber of employees
Employees710at 2020-03-31dStandaloneNumber of employees
Employees699at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Consulting For Businessreportable segmentcapex2022-04-01 → 2023-03-31¥145m
Consulting For Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥161m
Consulting For Businessreportable segmentemployeesat 2023-03-31815 pure
Consulting For Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥16.1bn
Consulting For Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.0bn
Consulting For Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥16m
Consulting For Businessreportable segmentsegment assetsat 2023-03-31¥4.1bn
Consulting For Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.8bn
Investmentreportable segmentcapex2022-04-01 → 2023-03-31¥822,000
Investmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥972,000
Investmentreportable segmentemployeesat 2023-03-316 pure
Investmentreportable segmentrevenue2022-04-01 → 2023-03-31¥407m
Investmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥407m
Investmentreportable segmentsegment assetsat 2023-03-31¥6.5bn
Investmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥59m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥145m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥162m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥16m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn
Consulting For Businessreportable segmentcapex2021-04-01 → 2022-03-31¥141m
Consulting For Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥155m
Consulting For Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥14.0bn
Consulting For Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥14.0bn
Consulting For Businessreportable segmentsegment assetsat 2022-03-31¥4.0bn
Consulting For Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.3bn
Investmentreportable segmentrevenue2021-04-01 → 2022-03-31¥645m
Investmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥645m
Investmentreportable segmentsegment assetsat 2022-03-31¥4.2bn
Investmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥153m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥141m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥155m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥8.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.5bn
Consulting For Businessreportable segmentemployeesat 2023-03-31717 pure
Investmentreportable segmentemployeesat 2023-03-316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,335
ItemContextValueUnit
Retained earningsPrior1YearInstant10900246000JPY
Retained earningsCurrentYearInstant12045870000JPY
Treasury stockPrior1YearInstant-510839000JPY
Treasury stockCurrentYearInstant-502479000JPY
Shareholders equityPrior1YearInstant13531266000JPY
Shareholders equityCurrentYearInstant14660751000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-2106000JPY
Valuation difference on available for sale securitiesCurrentYearInstant5925000JPY
Foreign currency translation adjustmentPrior1YearInstant102142000JPY
Foreign currency translation adjustmentCurrentYearInstant164379000JPY
Valuation and translation adjustmentsPrior1YearInstant100035000JPY
Valuation and translation adjustmentsCurrentYearInstant170305000JPY
Subscription rights to sharesPrior1YearInstant34447000JPY
Subscription rights to sharesCurrentYearInstant23745000JPY
Non controlling interestsPrior1YearInstant168672000JPY
Non controlling interestsCurrentYearInstant157822000JPY
Net assetsPrior1YearInstant13834422000JPY
Net assetsCurrentYearInstant15012625000JPY
Liabilities and net assetsPrior1YearInstant18419364000JPY
Liabilities and net assetsCurrentYearInstant20200643000JPY
Net salesPrior1YearDuration14645401000JPY
Net salesCurrentYearDuration16450685000JPY
Cost of salesPrior1YearDuration2201251000JPY
Cost of salesCurrentYearDuration2304392000JPY
Gross profitPrior1YearDuration12444149000JPY
Gross profitCurrentYearDuration14146293000JPY
Selling general and administrative expensesPrior1YearDuration9942545000JPY
Selling general and administrative expensesCurrentYearDuration11274738000JPY
Operating incomePrior1YearDuration2501604000JPY
Operating incomeCurrentYearDuration2871555000JPY
Interest income noiPrior1YearDuration19691000JPY
Interest income noiCurrentYearDuration22644000JPY
Gain on redemption of securities noiPrior1YearDuration-JPY
Gain on redemption of securities noiCurrentYearDuration43044000JPY
Foreign exchange gains noiPrior1YearDuration82064000JPY
Foreign exchange gains noiCurrentYearDuration21406000JPY
Subsidy income noi bountyPrior1YearDuration4173000JPY
Subsidy income noi bountyCurrentYearDuration-JPY
Gain on reversal of share acquisition rights noiPrior1YearDuration-JPY
Gain on reversal of share acquisition rights noiCurrentYearDuration13801000JPY
Other noiPrior1YearDuration7347000JPY
Other noiCurrentYearDuration21795000JPY
Non operating incomePrior1YearDuration113277000JPY
Non operating incomeCurrentYearDuration122692000JPY
Interest expenses noePrior1YearDuration6557000JPY
Interest expenses noeCurrentYearDuration7608000JPY
Loss on investments in partnership noePrior1YearDuration3515000JPY
Loss on investments in partnership noeCurrentYearDuration6498000JPY
Commission fee noePrior1YearDuration25481000JPY
Commission fee noeCurrentYearDuration43474000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass