Quarterly report · Q3
4754.TEDINET S100OZ0G
Period2021-10-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥382m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥345m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥463m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥915m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥468m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥463m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥478m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥275m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥564m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥269m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥275m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥269m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.15 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.25 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.81 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.3 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥174m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q3r_E05073-000Guardreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥69m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥313m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥313m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥488m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥488m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥576,000 |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥132m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥6.5bn |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥87m |
| jpcrp040300-q3r_E05073-000Guardreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥159m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥374m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥374m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥241m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥240m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥923,000 |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥157m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)久 塚 清 憲 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)島 川 行 正 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 7216389000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 7340674000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 9918900000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 468288000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 463047000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 914819000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 268736000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 275091000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 564081000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 248642000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 266879000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 546352000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 6014027000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6460364000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6311737000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 8682781000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 9135026000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 9022556000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 56.81 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 58.15 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 119.25 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.6926 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.7072 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.6995 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 5.30 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 10.42 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4732600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4732600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4732600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4732600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 2500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4729400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 47294 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4732600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 47294 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 2500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |