Quarterly report · Q3
4754.TEDINET S100OZ0G
Period2021-10-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥382m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥345m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥463m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥915m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥468m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥463m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥478m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥275m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥564m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥269m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥275m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥269m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.15 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.25 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.81 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.3 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥174m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥151m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q3r_E05073-000Guardreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥69m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥313m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥313m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥488m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥488m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥576,000 |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥132m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q3r_E05073-000Building Maintenancereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥6.5bn |
| jpcrp040300-q3r_E05073-000Guardreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥87m |
| jpcrp040300-q3r_E05073-000Guardreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥159m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥374m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥374m |
| jpcrp040300-q3r_E05073-000Mailing Servicereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥241m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥240m |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥923,000 |
| jpcrp040300-q3r_E05073-000Power Supplyreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥157m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0005 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0005 | |
| Cash and deposits | Prior1YearInstant | 4581266000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4398007000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 172782000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 265514000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | - | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 4595000 | JPY |
| Guard of accrued revenue ca | Prior1YearInstant | 1109630000 | JPY |
| Guard of accrued revenue ca | CurrentQuarterInstant | 1000024000 | JPY |
| Work in process | Prior1YearInstant | 46000 | JPY |
| Work in process | CurrentQuarterInstant | 196000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 75423000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 77624000 | JPY |
| Other ca | Prior1YearInstant | 118891000 | JPY |
| Other ca | CurrentQuarterInstant | 183466000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2932000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4749000 | JPY |
| Current assets | Prior1YearInstant | 6055107000 | JPY |
| Current assets | CurrentQuarterInstant | 5924679000 | JPY |
| Buildings and structures net | Prior1YearInstant | 361224000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 467710000 | JPY |
| Land | Prior1YearInstant | 1322189000 | JPY |
| Land | CurrentQuarterInstant | 1471250000 | JPY |
| Construction in progress | Prior1YearInstant | 34600000 | JPY |
| Construction in progress | CurrentQuarterInstant | - | JPY |
| Other ppe | Prior1YearInstant | 319783000 | JPY |
| Other ppe | CurrentQuarterInstant | 321448000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2037797000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2260409000 | JPY |
| Goodwill | Prior1YearInstant | 173005000 | JPY |
| Goodwill | CurrentQuarterInstant | 152509000 | JPY |
| Other ia | Prior1YearInstant | 25939000 | JPY |
| Other ia | CurrentQuarterInstant | 57623000 | JPY |
| Intangible assets | Prior1YearInstant | 198944000 | JPY |
| Intangible assets | CurrentQuarterInstant | 210132000 | JPY |
| Investment securities | Prior1YearInstant | 246983000 | JPY |
| Investment securities | CurrentQuarterInstant | 228522000 | JPY |
| Investment in building net ioa | Prior1YearInstant | 2867000 | JPY |
| Investment in building net ioa | CurrentQuarterInstant | 2410000 | JPY |
| Investment in land ioa | Prior1YearInstant | 72085000 | JPY |
| Investment in land ioa | CurrentQuarterInstant | 72085000 | JPY |
| Membership | Prior1YearInstant | 3603000 | JPY |
| Membership | CurrentQuarterInstant | 3703000 | JPY |
| Deferred tax assets | Prior1YearInstant | 154740000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 158474000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |