Quarterly report · Q3
4752.TEDINET S100Q4RY
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥596m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥488m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥607m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥496m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥611m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥496m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥418m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥420m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥339m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥95.52 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.43 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.69 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.6 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,810,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥915m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥110m |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥801m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥812m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 202668000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 291874000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 366607000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1090614000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 866319000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2056943000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2029142000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2117916000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2090116000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3208530000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2956435000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 553700000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 553700000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3123452000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3401350000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -237938000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -237938000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4069714000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4347612000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 123579000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 141227000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -179378000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -179378000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -55799000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -38151000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4013914000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4309460000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7222445000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7265896000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4779496000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5158364000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3967927000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4235663000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 811569000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 922701000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 323760000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 327063000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 487809000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 595637000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 228000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 185000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5840000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 7129000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1395000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1395000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 462000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |