Quarterly report · Q3
4752.TEDINET S100Q4RY
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥596m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥488m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥607m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥496m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥611m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥496m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥418m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥420m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥339m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥95.52 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.43 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.69 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.6 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,810,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥915m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥110m |
| jpcrp040300-q3r_E05075-000Business Process Outsourcing Entryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05075-000Software Developmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥801m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥812m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 435100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4371200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 43712 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4810000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 43712 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 435100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 435100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0904 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 435100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 435100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0904 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4997891000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5011302000 | JPY |
| Accounts receivable and contract assets | Prior1YearInstant_NonConsolidatedMember | 777634000 | JPY |
| Accounts receivable and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 806593000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 3466000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 12290000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 25170000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 23034000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5804163000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5853221000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 163364000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 170558000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 4588000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 56065000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3332000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3332000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7920000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 59397000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 727864000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 637376000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 519133000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 545343000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1246997000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1182719000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1418282000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1412674000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7222445000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7265896000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 253296000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 276671000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 149018000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10372000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 386424000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |