Quarterly report · Q2
4752.TEDINET S100PJ3W
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥420m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥337m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥428m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥343m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥428m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥343m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥294m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥420m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥235m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥100m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥603m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥268m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥33m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥139m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥165m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥128m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.09 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.17 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.09 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.4 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,810,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥66m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥627m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥632m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥64m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥545m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥551m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 553700000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3123452000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3276967000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -237938000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -237938000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4069714000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4223229000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 123579000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 128333000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -179378000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -179378000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -55799000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -51045000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4013914000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4172183000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7222445000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7164725000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3117672000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3400288000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2566668000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2768638000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 551003000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 631650000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 213782000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 211151000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 337220000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 420498000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 156000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 124000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3837000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 4923000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 930000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 930000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 308000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 285000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 239000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1002000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5471000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7265000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 23000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 45000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 23000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 342646000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 427740000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 342646000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |