Quarterly report · Q2
4752.TEDINET S100PJ3W
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥420m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥337m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥428m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥622m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥343m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥428m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥343m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥294m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥420m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥235m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥100m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥603m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥268m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥33m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥139m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥165m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥128m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.09 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.17 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.09 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.4 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,810,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,810,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥66m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥627m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥632m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥64m |
| jpcrp040300-q2r_E05075-000Business Process Outsourcingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E05075-000Software Developmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥545m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥551m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4933179000 | JPY |
| Accounts receivable and contract assets | Prior1YearInstant_NonConsolidatedMember | 777634000 | JPY |
| Accounts receivable and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 797992000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 3466000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1691000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 25170000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 25661000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5804163000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5758525000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 163364000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 159845000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 4588000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 27613000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3332000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3332000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7920000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 30945000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 727864000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 687986000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 519133000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 527422000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1246997000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1215408000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1418282000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1406199000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7222445000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7164725000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 253296000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 256348000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 149018000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 114943000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 386424000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 288133000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 291874000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 204622000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1090614000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 874048000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 60973000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2056943000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2057519000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2117916000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2118493000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3208530000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2992541000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 553700000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |