Quarterly report · Q1
4728.TEDINET S100SLZA
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥937m | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | −¥212m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥185m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | −¥206m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥531m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥180m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥188m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥181m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥140m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥499m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥114m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥138m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥116m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-18.45 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.85 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.01 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2023-11-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2023-11-30 | −¥10m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥859m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥854m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥5m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | segment profit | 2023-09-01 → 2023-11-30 | −¥232m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥88m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥83m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥5m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥947m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥937m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | −¥212m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥6m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥4m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥163m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥114m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥112m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥185m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 24628000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 26374000 | JPY |
| Deferred tax assets | Prior1YearInstant | 17347000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 78787000 | JPY |
| Real estate for investment | Prior1YearInstant | 734694000 | JPY |
| Real estate for investment | CurrentQuarterInstant | 734694000 | JPY |
| Accumulated depreciation real estate for investment | Prior1YearInstant | -137165000 | JPY |
| Accumulated depreciation real estate for investment | CurrentQuarterInstant | -140130000 | JPY |
| Real estate for investment net | Prior1YearInstant | 597528000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 594563000 | JPY |
| Other ioa | Prior1YearInstant | 520607000 | JPY |
| Other ioa | CurrentQuarterInstant | 522233000 | JPY |
| Investments and other assets | Prior1YearInstant | 1907833000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1944257000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3238948000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3260867000 | JPY |
| Assets | Prior1YearInstant | 7625999000 | JPY |
| Assets | CurrentQuarterInstant | 7332084000 | JPY |
| Accounts payable trade | Prior1YearInstant | 59541000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 54310000 | JPY |
| Income taxes payable | Prior1YearInstant | 127898000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10834000 | JPY |
| Advances received | Prior1YearInstant | 1501000 | JPY |
| Advances received | CurrentQuarterInstant | 1633000 | JPY |
| Provision for bonuses | Prior1YearInstant | 150006000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 70075000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | － | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6940000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | － | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 9495000 | JPY |
| Other cl | Prior1YearInstant | 369114000 | JPY |
| Other cl | CurrentQuarterInstant | 503727000 | JPY |
| Current liabilities | Prior1YearInstant | 708062000 | JPY |
| Current liabilities | CurrentQuarterInstant | 657016000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 320494000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 324094000 | JPY |
| Other ncl | Prior1YearInstant | 36798000 | JPY |
| Other ncl | CurrentQuarterInstant | 34598000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 357293000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 358693000 | JPY |
| Liabilities | Prior1YearInstant | 1065356000 | JPY |
| Liabilities | CurrentQuarterInstant | 1015710000 | JPY |
| Capital stock | Prior1YearInstant | 967000000 | JPY |
| Capital stock | CurrentQuarterInstant | 967000000 | JPY |
| Capital surplus | Prior1YearInstant | 1313282000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1313282000 | JPY |
| Retained earnings | Prior1YearInstant | 4260600000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4026016000 | JPY |
| Treasury stock | Prior1YearInstant | -173368000 | JPY |
| Treasury stock | CurrentQuarterInstant | -173368000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |