Quarterly report · Q1
4728.TEDINET S100SLZA
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥937m | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | −¥212m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥185m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | −¥206m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥531m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥180m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥188m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥181m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥140m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥499m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥114m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥138m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥116m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-18.45 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.85 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.01 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2023-11-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2023-11-30 | −¥10m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥859m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥854m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥5m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | segment profit | 2023-09-01 → 2023-11-30 | −¥232m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥88m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥83m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥5m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥947m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥937m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | −¥212m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥6m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥4m |
| jpcrp040300-q1r_E05042-000Digital Entertainment Developmentreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥163m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥114m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥112m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E05042-000Other Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥185m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 183200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 183200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0236 | |
| Cash and deposits | Prior1YearInstant | 2917048000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2190457000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 1153917000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 1391027000 | JPY |
| Short term investment securities | Prior1YearInstant | 198709000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 299305000 | JPY |
| Work in process | Prior1YearInstant | 22552000 | JPY |
| Work in process | CurrentQuarterInstant | 105510000 | JPY |
| Other ca | Prior1YearInstant | 96142000 | JPY |
| Other ca | CurrentQuarterInstant | 86241000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1320000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1325000 | JPY |
| Current assets | Prior1YearInstant | 4387050000 | JPY |
| Current assets | CurrentQuarterInstant | 4071217000 | JPY |
| Buildings and structures | Prior1YearInstant | 1330238000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1330238000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -858692000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -867299000 | JPY |
| Buildings and structures net | Prior1YearInstant | 471545000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 462939000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 267573000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 271849000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -232638000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -236211000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 34934000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 35638000 | JPY |
| Land | Prior1YearInstant | 709565000 | JPY |
| Land | CurrentQuarterInstant | 709565000 | JPY |
| Other ppe | Prior1YearInstant | 74226000 | JPY |
| Other ppe | CurrentQuarterInstant | 74226000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -51145000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -53067000 | JPY |
| Other net ppe | Prior1YearInstant | 23081000 | JPY |
| Other net ppe | CurrentQuarterInstant | 21159000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1239126000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1229302000 | JPY |
| Software | Prior1YearInstant | 82068000 | JPY |
| Software | CurrentQuarterInstant | 79605000 | JPY |
| Software in progress | Prior1YearInstant | 7784000 | JPY |
| Software in progress | CurrentQuarterInstant | 5566000 | JPY |
| Telephone subscription right | Prior1YearInstant | 2135000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 2135000 | JPY |
| Intangible assets | Prior1YearInstant | 91988000 | JPY |
| Intangible assets | CurrentQuarterInstant | 87307000 | JPY |
| Investment securities | Prior1YearInstant | 747720000 | JPY |
| Investment securities | CurrentQuarterInstant | 722298000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |