Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥50.5bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥48.0bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥47.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥48.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥50.7bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥3.3bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥3.2bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥3.1bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.2bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥3.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥3.6bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥2.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥2.2bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥48.5bnat 2023-12-31Cons.Assets
Total assets¥44.2bnat 2022-12-31Cons.Assets
Total assets¥47.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥44.6bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥45.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥16.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥14.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥32.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥29.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥31.4bnat 2021-12-31dCons.Net assets
Net assets / equity¥26.2bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥25.8bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥11.0bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥12.5bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥11.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.0bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥594m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥104m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥591m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥532m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.5bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.3bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥145.232023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.62022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.752021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.552020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.832019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,873.73at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,683.23at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,822.34at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,505.09at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,512.07at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio65.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE8.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees4,447at 2023-12-31Cons.Number of employees
Employees4,357at 2022-12-31Cons.Number of employees
Employees4,249at 2021-12-31dCons.Number of employees
Employees4,960at 2020-12-31dCons.Number of employees
Employees5,077at 2019-12-31dCons.Number of employees
Revenue¥3.2bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥1.7bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥1.4bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥391m2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥897m2019-01-01 → 2019-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.6bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥65m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.7bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥125m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥257m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥617m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥2.7bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.4bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥872m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥272m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥28.7bnat 2023-12-31StandaloneAssets
Total assets¥24.9bnat 2022-12-31StandaloneAssets
Total assets¥29.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥25.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥27.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2023-12-31StandaloneLiabilities
Total liabilities¥2.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥24.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥22.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥25.3bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥22.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥157.762023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.222022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.712021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.442020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.542019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,444.62at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,302.3at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,495.97at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,318.01at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,424.94at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,541,400at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees34at 2023-12-31StandaloneNumber of employees
Employees32at 2022-12-31StandaloneNumber of employees
Employees29at 2021-12-31dStandaloneNumber of employees
Employees33at 2020-12-31dStandaloneNumber of employees
Employees31at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥150m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥17m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥1.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥1.7bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥21.4bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.6bn
Domestic ITreportable segmentcapex2023-01-01 → 2023-12-31¥240m
Domestic ITreportable segmentdepreciation2023-01-01 → 2023-12-31¥213m
Domestic ITreportable segmentemployeesat 2023-12-311545 pure
Domestic ITreportable segmentrevenue2023-01-01 → 2023-12-31¥36.2bn
Domestic ITreportable segmentrevenue external2023-01-01 → 2023-12-31¥35.9bn
Domestic ITreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥251m
Domestic ITreportable segmentsegment assetsat 2023-12-31¥14.0bn
Domestic ITreportable segmentsegment profit2023-01-01 → 2023-12-31¥3.5bn
Overseas ITreportable segmentcapex2023-01-01 → 2023-12-31¥137m
Overseas ITreportable segmentdepreciation2023-01-01 → 2023-12-31¥323m
Overseas ITreportable segmentemployeesat 2023-12-312868 pure
Overseas ITreportable segmentrevenue2023-01-01 → 2023-12-31¥16.1bn
Overseas ITreportable segmentrevenue external2023-01-01 → 2023-12-31¥14.6bn
Overseas ITreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1.4bn
Overseas ITreportable segmentsegment assetsat 2023-12-31¥13.2bn
Overseas ITreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.4bn
—segment totalcapex2023-01-01 → 2023-12-31¥377m
—segment totaldepreciation2023-01-01 → 2023-12-31¥536m
—segment totalrevenue2023-01-01 → 2023-12-31¥52.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥50.5bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥1.7bn
—segment totalsegment assetsat 2023-12-31¥27.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥4.9bn
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥14m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥2.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥2.0bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥17.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥1.6bn
Domestic ITreportable segmentcapex2022-01-01 → 2022-12-31¥143m
Domestic ITreportable segmentdepreciation2022-01-01 → 2022-12-31¥253m
Domestic ITreportable segmentrevenue2022-01-01 → 2022-12-31¥36.7bn
Domestic ITreportable segmentrevenue external2022-01-01 → 2022-12-31¥36.4bn
Domestic ITreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥320m
Domestic ITreportable segmentsegment assetsat 2022-12-31¥15.9bn
Domestic ITreportable segmentsegment profit2022-01-01 → 2022-12-31¥3.7bn
Overseas ITreportable segmentcapex2022-01-01 → 2022-12-31¥107m
Overseas ITreportable segmentdepreciation2022-01-01 → 2022-12-31¥312m
Overseas ITreportable segmentrevenue2022-01-01 → 2022-12-31¥13.3bn
Overseas ITreportable segmentrevenue external2022-01-01 → 2022-12-31¥11.6bn
Overseas ITreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥1.7bn
Overseas ITreportable segmentsegment assetsat 2022-12-31¥11.0bn
Overseas ITreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
—segment totalcapex2022-01-01 → 2022-12-31¥250m
—segment totaldepreciation2022-01-01 → 2022-12-31¥566m
—segment totalrevenue2022-01-01 → 2022-12-31¥50.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥48.0bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥2.0bn
—segment totalsegment assetsat 2022-12-31¥26.9bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥4.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,697
ItemContextValueUnit
Current liabilitiesPrior1YearInstant9199000000JPY
Current liabilitiesCurrentYearInstant12558000000JPY
Long term loans payablePrior1YearInstant2000000000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant214000000JPY
Lease obligations nclCurrentYearInstant116000000JPY
Net defined benefit liabilityPrior1YearInstant2225000000JPY
Net defined benefit liabilityCurrentYearInstant1608000000JPY
Asset retirement obligations nclPrior1YearInstant227000000JPY
Asset retirement obligations nclCurrentYearInstant252000000JPY
Deferred tax liabilitiesPrior1YearInstant875000000JPY
Deferred tax liabilitiesCurrentYearInstant1487000000JPY
Other nclPrior1YearInstant169000000JPY
Other nclCurrentYearInstant162000000JPY
Noncurrent liabilitiesPrior1YearInstant5713000000JPY
Noncurrent liabilitiesCurrentYearInstant3627000000JPY
LiabilitiesPrior1YearInstant14912000000JPY
LiabilitiesCurrentYearInstant16185000000JPY
Capital stockPrior1YearInstant3702000000JPY
Capital stockCurrentYearInstant3702000000JPY
Capital surplusPrior1YearInstant3749000000JPY
Capital surplusCurrentYearInstant3943000000JPY
Retained earningsPrior1YearInstant20498000000JPY
Retained earningsCurrentYearInstant21780000000JPY
Treasury stockPrior1YearInstant-4267000000JPY
Treasury stockCurrentYearInstant-4417000000JPY
Shareholders equityPrior1YearInstant23683000000JPY
Shareholders equityCurrentYearInstant25008000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4293000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant5351000000JPY
Foreign currency translation adjustmentPrior1YearInstant461000000JPY
Foreign currency translation adjustmentCurrentYearInstant1087000000JPY
Remeasurements of defined benefit plansPrior1YearInstant182000000JPY
Remeasurements of defined benefit plansCurrentYearInstant491000000JPY
Valuation and translation adjustmentsPrior1YearInstant4936000000JPY
Valuation and translation adjustmentsCurrentYearInstant6930000000JPY
Non controlling interestsPrior1YearInstant679000000JPY
Non controlling interestsCurrentYearInstant407000000JPY
Net assetsPrior1YearInstant29300000000JPY
Net assetsCurrentYearInstant32346000000JPY
Liabilities and net assetsPrior1YearInstant44213000000JPY
Liabilities and net assetsCurrentYearInstant48532000000JPY
Net salesPrior1YearDuration47971000000JPY
Net salesCurrentYearDuration50539000000JPY
Cost of salesPrior1YearDuration36370000000JPY
Cost of salesCurrentYearDuration38253000000JPY
Gross profitPrior1YearDuration11601000000JPY
Gross profitCurrentYearDuration12285000000JPY
Selling general and administrative expensesPrior1YearDuration8414000000JPY
Selling general and administrative expensesCurrentYearDuration8958000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass