Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥50.5bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥48.0bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥47.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥48.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥50.7bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥3.3bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥3.2bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥3.1bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.2bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥3.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥3.6bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥2.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥2.2bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥48.5bnat 2023-12-31Cons.Assets
Total assets¥44.2bnat 2022-12-31Cons.Assets
Total assets¥47.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥44.6bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥45.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥16.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥14.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥32.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥29.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥31.4bnat 2021-12-31dCons.Net assets
Net assets / equity¥26.2bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥25.8bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥11.0bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥12.5bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥11.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.0bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥594m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥104m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥591m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥532m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.5bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.3bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥145.232023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.62022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.752021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.552020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.832019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,873.73at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,683.23at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,822.34at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,505.09at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,512.07at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio65.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE8.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees4,447at 2023-12-31Cons.Number of employees
Employees4,357at 2022-12-31Cons.Number of employees
Employees4,249at 2021-12-31dCons.Number of employees
Employees4,960at 2020-12-31dCons.Number of employees
Employees5,077at 2019-12-31dCons.Number of employees
Revenue¥3.2bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥1.7bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥1.4bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥391m2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥897m2019-01-01 → 2019-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.6bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥65m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.7bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥125m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥257m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥617m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥2.7bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.4bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥872m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥272m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥28.7bnat 2023-12-31StandaloneAssets
Total assets¥24.9bnat 2022-12-31StandaloneAssets
Total assets¥29.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥25.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥27.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2023-12-31StandaloneLiabilities
Total liabilities¥2.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥24.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥22.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥25.3bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥22.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥157.762023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.222022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.712021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.442020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.542019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,444.62at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,302.3at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,495.97at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,318.01at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,424.94at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,541,400at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,541,400at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees34at 2023-12-31StandaloneNumber of employees
Employees32at 2022-12-31StandaloneNumber of employees
Employees29at 2021-12-31dStandaloneNumber of employees
Employees33at 2020-12-31dStandaloneNumber of employees
Employees31at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥150m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥17m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥1.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥1.7bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥21.4bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.6bn
Domestic ITreportable segmentcapex2023-01-01 → 2023-12-31¥240m
Domestic ITreportable segmentdepreciation2023-01-01 → 2023-12-31¥213m
Domestic ITreportable segmentemployeesat 2023-12-311545 pure
Domestic ITreportable segmentrevenue2023-01-01 → 2023-12-31¥36.2bn
Domestic ITreportable segmentrevenue external2023-01-01 → 2023-12-31¥35.9bn
Domestic ITreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥251m
Domestic ITreportable segmentsegment assetsat 2023-12-31¥14.0bn
Domestic ITreportable segmentsegment profit2023-01-01 → 2023-12-31¥3.5bn
Overseas ITreportable segmentcapex2023-01-01 → 2023-12-31¥137m
Overseas ITreportable segmentdepreciation2023-01-01 → 2023-12-31¥323m
Overseas ITreportable segmentemployeesat 2023-12-312868 pure
Overseas ITreportable segmentrevenue2023-01-01 → 2023-12-31¥16.1bn
Overseas ITreportable segmentrevenue external2023-01-01 → 2023-12-31¥14.6bn
Overseas ITreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1.4bn
Overseas ITreportable segmentsegment assetsat 2023-12-31¥13.2bn
Overseas ITreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.4bn
—segment totalcapex2023-01-01 → 2023-12-31¥377m
—segment totaldepreciation2023-01-01 → 2023-12-31¥536m
—segment totalrevenue2023-01-01 → 2023-12-31¥52.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥50.5bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥1.7bn
—segment totalsegment assetsat 2023-12-31¥27.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥4.9bn
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥14m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥2.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥2.0bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥17.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥1.6bn
Domestic ITreportable segmentcapex2022-01-01 → 2022-12-31¥143m
Domestic ITreportable segmentdepreciation2022-01-01 → 2022-12-31¥253m
Domestic ITreportable segmentrevenue2022-01-01 → 2022-12-31¥36.7bn
Domestic ITreportable segmentrevenue external2022-01-01 → 2022-12-31¥36.4bn
Domestic ITreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥320m
Domestic ITreportable segmentsegment assetsat 2022-12-31¥15.9bn
Domestic ITreportable segmentsegment profit2022-01-01 → 2022-12-31¥3.7bn
Overseas ITreportable segmentcapex2022-01-01 → 2022-12-31¥107m
Overseas ITreportable segmentdepreciation2022-01-01 → 2022-12-31¥312m
Overseas ITreportable segmentrevenue2022-01-01 → 2022-12-31¥13.3bn
Overseas ITreportable segmentrevenue external2022-01-01 → 2022-12-31¥11.6bn
Overseas ITreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥1.7bn
Overseas ITreportable segmentsegment assetsat 2022-12-31¥11.0bn
Overseas ITreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
—segment totalcapex2022-01-01 → 2022-12-31¥250m
—segment totaldepreciation2022-01-01 → 2022-12-31¥566m
—segment totalrevenue2022-01-01 → 2022-12-31¥50.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥48.0bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥2.0bn
—segment totalsegment assetsat 2022-12-31¥26.9bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥4.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,697
ItemContextValueUnit
GoodwillPrior1YearInstant763000000JPY
GoodwillCurrentYearInstant939000000JPY
Customer relationship iaPrior1YearInstant456000000JPY
Customer relationship iaCurrentYearInstant451000000JPY
Other iaPrior1YearInstant127000000JPY
Other iaCurrentYearInstant98000000JPY
Intangible assetsPrior1YearInstant1856000000JPY
Intangible assetsCurrentYearInstant1901000000JPY
Investment securitiesPrior1YearInstant14543000000JPY
Investment securitiesCurrentYearInstant17508000000JPY
Long term prepaid expensesPrior1YearInstant242000000JPY
Long term prepaid expensesCurrentYearInstant198000000JPY
Guarantee deposits ioaPrior1YearInstant208000000JPY
Guarantee deposits ioaCurrentYearInstant705000000JPY
Deferred tax assetsPrior1YearInstant346000000JPY
Deferred tax assetsCurrentYearInstant272000000JPY
Other ioaPrior1YearInstant770000000JPY
Other ioaCurrentYearInstant840000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-3000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3000000JPY
Investments and other assetsPrior1YearInstant16108000000JPY
Investments and other assetsCurrentYearInstant19522000000JPY
Noncurrent assetsPrior1YearInstant19454000000JPY
Noncurrent assetsCurrentYearInstant23124000000JPY
AssetsPrior1YearInstant44213000000JPY
AssetsCurrentYearInstant48532000000JPY
Notes and accounts payable tradePrior1YearInstant3172000000JPY
Notes and accounts payable tradeCurrentYearInstant4356000000JPY
Short term loans payablePrior1YearInstant606000000JPY
Short term loans payableCurrentYearInstant476000000JPY
Current portion of long term loans payablePrior1YearInstant-JPY
Current portion of long term loans payableCurrentYearInstant2000000000JPY
Lease obligations clPrior1YearInstant139000000JPY
Lease obligations clCurrentYearInstant51000000JPY
Accrued expensesPrior1YearInstant1347000000JPY
Accrued expensesCurrentYearInstant1628000000JPY
Income taxes payablePrior1YearInstant432000000JPY
Income taxes payableCurrentYearInstant494000000JPY
Accrued consumption taxesPrior1YearInstant503000000JPY
Accrued consumption taxesCurrentYearInstant317000000JPY
Provision for bonusesPrior1YearInstant851000000JPY
Provision for bonusesCurrentYearInstant708000000JPY
Provision for loss on order received clPrior1YearInstant-JPY
Provision for loss on order received clCurrentYearInstant12000000JPY
Provision for loss on business of subsidiaries and affiliates clPrior1YearInstant20000000JPY
Provision for loss on business of subsidiaries and affiliates clCurrentYearInstant-JPY
Asset retirement obligations clPrior1YearInstant297000000JPY
Asset retirement obligations clCurrentYearInstant-JPY
Other clPrior1YearInstant1827000000JPY
Other clCurrentYearInstant2511000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass