Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥5.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥78m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥231m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥81m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥229m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥40m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥40m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥70m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥66m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥343m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥5m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥421m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥135m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥637m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥421m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.1bnat 2026-03-31Cons.Assets
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total assets¥4.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥123m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥55m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥70m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥49m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥446m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥123m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥178m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥44m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥401m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥229m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥66m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.612025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.232023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.592021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥173.26at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥234.1at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥252.33at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥270.09at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio27.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE0.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-25.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-6.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-25.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees394at 2026-03-31Cons.Number of employees
Employees391at 2025-03-31Cons.Number of employees
Employees392at 2024-03-31vCons.Number of employees
Employees393at 2023-03-31vCons.Number of employees
Employees380at 2022-03-31vCons.Number of employees
Revenue¥4.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥67m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥384m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥80m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥326m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥154m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥231m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥147m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥425m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥102m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥435m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥259m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥314m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥782m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2026-03-31StandaloneAssets
Total assets¥4.1bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥987mat 2026-03-31StandaloneNet assets
Net assets / equity¥935mat 2025-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥752mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥12.662025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.772021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥72025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥122.93at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥116.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥173.5at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥208.7at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥248.12at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio23.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-37.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-16.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-17.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-32.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,937,840at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees289at 2026-03-31StandaloneNumber of employees
Employees196at 2025-03-31StandaloneNumber of employees
Employees193at 2024-03-31vStandaloneNumber of employees
Employees197at 2023-03-31vStandaloneNumber of employees
Employees200at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥2m
Education Businessreportable segmentcapex2025-04-01 → 2026-03-31¥99m
Education Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥104m
Education Businessreportable segmentemployeesat 2026-03-31378 pure
Education Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.3bn
Education Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.3bn
Education Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥7m
Education Businessreportable segmentsegment assetsat 2026-03-31¥4.5bn
Education Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥33m
Sports Businessreportable segmentcapex2025-04-01 → 2026-03-31¥16m
Sports Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥13m
Sports Businessreportable segmentemployeesat 2026-03-3116 pure
Sports Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥368m
Sports Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥368m
Sports Businessreportable segmentsegment assetsat 2026-03-31¥594m
Sports Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥44m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥116m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥117m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥7m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥78m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥300,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥540,000
Education Businessreportable segmentcapex2024-04-01 → 2025-03-31¥363m
Education Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥95m
Education Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥9m
Education Businessreportable segmentsegment assetsat 2025-03-31¥4.7bn
Education Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥301m
Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥16m
Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥15m
Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentsegment assetsat 2025-03-31¥579m
Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥70m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥379m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥110m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥231m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,705
ItemContextValueUnit
Prepaid expensesPrior1YearInstant273840000JPY
Prepaid expensesCurrentYearInstant288709000JPY
Other caPrior1YearInstant46614000JPY
Other caCurrentYearInstant23618000JPY
Allowance for doubtful accounts caPrior1YearInstant-41228000JPY
Allowance for doubtful accounts caCurrentYearInstant-2618000JPY
Current assetsPrior1YearInstant2191819000JPY
Current assetsCurrentYearInstant2289118000JPY
Buildings and structuresPrior1YearInstant1933007000JPY
Buildings and structuresCurrentYearInstant1899778000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-1360790000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-1410491000JPY
Buildings and structures netPrior1YearInstant572217000JPY
Buildings and structures netCurrentYearInstant489286000JPY
Tools furniture and fixturesPrior1YearInstant258799000JPY
Tools furniture and fixturesCurrentYearInstant267853000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-232105000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-242669000JPY
Tools furniture and fixtures netPrior1YearInstant26693000JPY
Tools furniture and fixtures netCurrentYearInstant25183000JPY
LandPrior1YearInstant1564579000JPY
LandCurrentYearInstant1564579000JPY
Lease assets ppePrior1YearInstant154801000JPY
Lease assets ppeCurrentYearInstant176160000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-22016000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-50249000JPY
Lease assets net ppePrior1YearInstant132784000JPY
Lease assets net ppeCurrentYearInstant125911000JPY
Other ppePrior1YearInstant6226000JPY
Other ppeCurrentYearInstant6226000JPY
Accumulated depreciation other ppePrior1YearInstant-4080000JPY
Accumulated depreciation other ppeCurrentYearInstant-4880000JPY
Other net ppePrior1YearInstant2145000JPY
Other net ppeCurrentYearInstant1345000JPY
Property plant and equipmentPrior1YearInstant2298420000JPY
Property plant and equipmentCurrentYearInstant2206307000JPY
GoodwillPrior1YearInstant12372000JPY
GoodwillCurrentYearInstant951000JPY
SoftwarePrior1YearInstant15613000JPY
SoftwareCurrentYearInstant17038000JPY
Other iaPrior1YearInstant7866000JPY
Other iaCurrentYearInstant7677000JPY
Intangible assetsPrior1YearInstant35852000JPY
Intangible assetsCurrentYearInstant25667000JPY
Investment securitiesPrior1YearInstant136139000JPY
Investment securitiesCurrentYearInstant30549000JPY
Lease and guarantee depositsPrior1YearInstant482628000JPY
Lease and guarantee depositsCurrentYearInstant478231000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant-JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant41429000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass