Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥5.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥78m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥231m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥81m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥229m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥40m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥40m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥70m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥66m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥343m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥5m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥421m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥135m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥637m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥421m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.1bnat 2026-03-31Cons.Assets
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total assets¥4.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥123m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥55m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥70m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥49m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥446m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥123m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥178m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥44m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥401m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥229m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥66m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.612025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.232023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.592021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥173.26at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥234.1at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥252.33at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥270.09at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio27.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE0.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-25.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-6.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-25.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees394at 2026-03-31Cons.Number of employees
Employees391at 2025-03-31Cons.Number of employees
Employees392at 2024-03-31vCons.Number of employees
Employees393at 2023-03-31vCons.Number of employees
Employees380at 2022-03-31vCons.Number of employees
Revenue¥4.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥67m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥384m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥80m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥326m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥154m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥231m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥147m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥425m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥102m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥435m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥259m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥314m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥782m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2026-03-31StandaloneAssets
Total assets¥4.1bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥987mat 2026-03-31StandaloneNet assets
Net assets / equity¥935mat 2025-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥752mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥12.662025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.772021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥72025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥122.93at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥116.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥173.5at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥208.7at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥248.12at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio23.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-37.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-16.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-17.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-32.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,937,840at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees289at 2026-03-31StandaloneNumber of employees
Employees196at 2025-03-31StandaloneNumber of employees
Employees193at 2024-03-31vStandaloneNumber of employees
Employees197at 2023-03-31vStandaloneNumber of employees
Employees200at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥2m
Education Businessreportable segmentcapex2025-04-01 → 2026-03-31¥99m
Education Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥104m
Education Businessreportable segmentemployeesat 2026-03-31378 pure
Education Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.3bn
Education Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.3bn
Education Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥7m
Education Businessreportable segmentsegment assetsat 2026-03-31¥4.5bn
Education Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥33m
Sports Businessreportable segmentcapex2025-04-01 → 2026-03-31¥16m
Sports Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥13m
Sports Businessreportable segmentemployeesat 2026-03-3116 pure
Sports Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥368m
Sports Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥368m
Sports Businessreportable segmentsegment assetsat 2026-03-31¥594m
Sports Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥44m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥116m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥117m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥7m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥78m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥300,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥540,000
Education Businessreportable segmentcapex2024-04-01 → 2025-03-31¥363m
Education Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥95m
Education Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥9m
Education Businessreportable segmentsegment assetsat 2025-03-31¥4.7bn
Education Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥301m
Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥16m
Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥15m
Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentsegment assetsat 2025-03-31¥579m
Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥70m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥379m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥110m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥231m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,705
ItemContextValueUnit
Deferred tax assetsPrior1YearInstant35414000JPY
Deferred tax assetsCurrentYearInstant29816000JPY
Other ioaPrior1YearInstant55028000JPY
Other ioaCurrentYearInstant53926000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5220000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-46649000JPY
Investments and other assetsPrior1YearInstant703990000JPY
Investments and other assetsCurrentYearInstant587303000JPY
Noncurrent assetsPrior1YearInstant3038263000JPY
Noncurrent assetsCurrentYearInstant2819278000JPY
AssetsPrior1YearInstant5230082000JPY
AssetsCurrentYearInstant5108397000JPY
Accounts payable tradePrior1YearInstant26271000JPY
Accounts payable tradeCurrentYearInstant21128000JPY
Current portion of long term loans payablePrior1YearInstant331566000JPY
Current portion of long term loans payableCurrentYearInstant259996000JPY
Accounts payable otherPrior1YearInstant288002000JPY
Accounts payable otherCurrentYearInstant212358000JPY
Lease obligations clPrior1YearInstant46177000JPY
Lease obligations clCurrentYearInstant64669000JPY
Income taxes payablePrior1YearInstant65024000JPY
Income taxes payableCurrentYearInstant40511000JPY
Accrued consumption taxesPrior1YearInstant9399000JPY
Accrued consumption taxesCurrentYearInstant67716000JPY
Contract liabilitiesPrior1YearInstant784492000JPY
Contract liabilitiesCurrentYearInstant802010000JPY
Provision for bonusesPrior1YearInstant75370000JPY
Provision for bonusesCurrentYearInstant69824000JPY
Asset retirement obligations clPrior1YearInstant7223000JPY
Asset retirement obligations clCurrentYearInstant19191000JPY
Other clPrior1YearInstant209075000JPY
Other clCurrentYearInstant177014000JPY
Current liabilitiesPrior1YearInstant1842603000JPY
Current liabilitiesCurrentYearInstant1734421000JPY
Long term loans payablePrior1YearInstant738624000JPY
Long term loans payableCurrentYearInstant806826000JPY
Lease obligations nclPrior1YearInstant127812000JPY
Lease obligations nclCurrentYearInstant143988000JPY
Deferred tax liabilitiesPrior1YearInstant211362000JPY
Deferred tax liabilitiesCurrentYearInstant189883000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant18278000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant18278000JPY
Net defined benefit liabilityPrior1YearInstant436281000JPY
Net defined benefit liabilityCurrentYearInstant427329000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant10026000JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentYearInstant-JPY
Asset retirement obligations nclPrior1YearInstant406997000JPY
Asset retirement obligations nclCurrentYearInstant394272000JPY
Noncurrent liabilitiesPrior1YearInstant1949384000JPY
Noncurrent liabilitiesCurrentYearInstant1980578000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass