Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥5.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥231m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥30m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥229m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥40m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥40m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥70m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥585m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥343m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥30m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥421m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥135m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥637m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥421m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥122m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total assets¥4.9bnat 2024-03-31Cons.Assets
Total assets¥5.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2023-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥55m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥70m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥49m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥446m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥743m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥178m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥427m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥401m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥229m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥66m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥636m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-52.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.232023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.152022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.592021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-131.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥178.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥234.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.33at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥270.09at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥352.11at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio27.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-25.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-25.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-31.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees391at 2025-03-31Cons.Number of employees
Employees392at 2024-03-31Cons.Number of employees
Employees393at 2023-03-31dCons.Number of employees
Employees380at 2022-03-31dCons.Number of employees
Employees389at 2021-03-31dCons.Number of employees
Revenue¥3.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥384m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥161m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥326m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥154m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥231m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥493m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥425m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥227m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥435m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥259m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥314m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥782m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥969m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31StandaloneAssets
Total assets¥4.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥935mat 2025-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥752mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥632mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-54.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.222023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.882022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.772021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-120.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥116.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥173.5at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥208.7at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥248.12at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.1at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio23.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-37.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-16.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-17.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-32.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-29.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,937,840at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees196at 2025-03-31StandaloneNumber of employees
Employees193at 2024-03-31StandaloneNumber of employees
Employees197at 2023-03-31dStandaloneNumber of employees
Employees200at 2022-03-31dStandaloneNumber of employees
Employees217at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥300,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥540,000
Education Businessreportable segmentcapex2024-04-01 → 2025-03-31¥363m
Education Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥95m
Education Businessreportable segmentemployeesat 2025-03-31374 pure
Education Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥9m
Education Businessreportable segmentsegment assetsat 2025-03-31¥4.7bn
Education Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥301m
Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥16m
Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥15m
Sports Businessreportable segmentemployeesat 2025-03-3117 pure
Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentsegment assetsat 2025-03-31¥579m
Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥70m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥379m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥110m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥231m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥403,000
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥2m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥540,000
Education Businessreportable segmentcapex2023-04-01 → 2024-03-31¥157m
Education Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥96m
Education Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥5.5bn
Education Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.5bn
Education Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥8m
Education Businessreportable segmentsegment assetsat 2024-03-31¥4.3bn
Education Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥46m
Sports Businessreportable segmentcapex2023-04-01 → 2024-03-31¥410,000
Sports Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Sports Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥366m
Sports Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥366m
Sports Businessreportable segmentsegment assetsat 2024-03-31¥553m
Sports Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥75m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥157m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥110m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥8m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥30m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,679
ItemContextValueUnit
Ordinary incomeCurrentYearDuration-228528000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration150000JPY
Subsidy eiPrior1YearDuration1814000JPY
Subsidy eiCurrentYearDuration-JPY
Gain on insurance cancellation eiPrior1YearDuration16936000JPY
Gain on insurance cancellation eiCurrentYearDuration-JPY
Reversal of provision for loss on business of subsidiaries and affiliates eiPrior1YearDuration601000JPY
Reversal of provision for loss on business of subsidiaries and affiliates eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration19352000JPY
Extraordinary incomeCurrentYearDuration150000JPY
Loss on valuation of investment securities elPrior1YearDuration-JPY
Loss on valuation of investment securities elCurrentYearDuration1448000JPY
Loss on reduction of noncurrent assets elPrior1YearDuration1649000JPY
Loss on reduction of noncurrent assets elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration87735000JPY
Impairment loss elCurrentYearDuration109728000JPY
Provision for loss on business of subsidiaries and affiliates elPrior1YearDuration-JPY
Provision for loss on business of subsidiaries and affiliates elCurrentYearDuration3266000JPY
Extraordinary lossPrior1YearDuration89385000JPY
Extraordinary lossCurrentYearDuration114443000JPY
Income before income taxesPrior1YearDuration-29742000JPY
Income before income taxesCurrentYearDuration-342821000JPY
Income taxes currentPrior1YearDuration87681000JPY
Income taxes currentCurrentYearDuration85519000JPY
Income taxes deferredPrior1YearDuration4531000JPY
Income taxes deferredCurrentYearDuration-7681000JPY
Income taxesPrior1YearDuration92212000JPY
Income taxesCurrentYearDuration77837000JPY
Profit lossPrior1YearDuration-121955000JPY
Profit lossCurrentYearDuration-420659000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration366000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration127000JPY
Profit loss attributable to owners of parentPrior1YearDuration-122322000JPY
Profit loss attributable to owners of parentCurrentYearDuration-420786000JPY
Profit lossPrior1YearDuration-121955000JPY
Profit lossCurrentYearDuration-420659000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration17588000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration18302000JPY
Other comprehensive incomePrior1YearDuration17588000JPY
Other comprehensive incomeCurrentYearDuration18302000JPY
Comprehensive incomePrior1YearDuration-104366000JPY
Comprehensive incomeCurrentYearDuration-402357000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-104733000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration-402484000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration366000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration127000JPY
Net assetsPrior2YearInstant_CapitalStockMember655734000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember696020000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember1360823000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass