Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥5.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥231m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥30m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥229m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥40m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥40m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥70m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥585m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥343m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥30m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥421m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥135m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥637m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥421m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥122m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total assets¥4.9bnat 2024-03-31Cons.Assets
Total assets¥5.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2023-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥55m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥70m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥49m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥446m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥743m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥178m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥427m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥401m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥229m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥66m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥636m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-52.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.232023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.152022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.592021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-131.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥178.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥234.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.33at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥270.09at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥352.11at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio27.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-25.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-25.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-31.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees391at 2025-03-31Cons.Number of employees
Employees392at 2024-03-31Cons.Number of employees
Employees393at 2023-03-31dCons.Number of employees
Employees380at 2022-03-31dCons.Number of employees
Employees389at 2021-03-31dCons.Number of employees
Revenue¥3.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥384m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥161m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥326m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥154m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥231m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥493m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥425m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥227m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥435m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥259m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥314m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥782m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥969m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31StandaloneAssets
Total assets¥4.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥935mat 2025-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥752mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥632mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-54.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.222023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.882022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.772021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-120.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥116.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥173.5at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥208.7at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥248.12at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.1at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio23.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-37.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-16.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-17.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-32.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-29.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,937,840at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,937,840at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees196at 2025-03-31StandaloneNumber of employees
Employees193at 2024-03-31StandaloneNumber of employees
Employees197at 2023-03-31dStandaloneNumber of employees
Employees200at 2022-03-31dStandaloneNumber of employees
Employees217at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥300,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥540,000
Education Businessreportable segmentcapex2024-04-01 → 2025-03-31¥363m
Education Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥95m
Education Businessreportable segmentemployeesat 2025-03-31374 pure
Education Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
Education Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥9m
Education Businessreportable segmentsegment assetsat 2025-03-31¥4.7bn
Education Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥301m
Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥16m
Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥15m
Sports Businessreportable segmentemployeesat 2025-03-3117 pure
Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥373m
Sports Businessreportable segmentsegment assetsat 2025-03-31¥579m
Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥70m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥379m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥110m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥231m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥403,000
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥2m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥540,000
Education Businessreportable segmentcapex2023-04-01 → 2024-03-31¥157m
Education Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥96m
Education Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥5.5bn
Education Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.5bn
Education Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥8m
Education Businessreportable segmentsegment assetsat 2024-03-31¥4.3bn
Education Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥46m
Sports Businessreportable segmentcapex2023-04-01 → 2024-03-31¥410,000
Sports Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Sports Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥366m
Sports Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥366m
Sports Businessreportable segmentsegment assetsat 2024-03-31¥553m
Sports Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥75m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥157m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥110m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥8m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥30m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,679
ItemContextValueUnit
Treasury stockCurrentYearInstant-356123000JPY
Shareholders equityPrior1YearInstant2192487000JPY
Shareholders equityCurrentYearInstant1730143000JPY
Valuation difference on available for sale securitiesPrior1YearInstant33128000JPY
Valuation difference on available for sale securitiesCurrentYearInstant51430000JPY
Revaluation reserve for landPrior1YearInstant-345435000JPY
Revaluation reserve for landCurrentYearInstant-345435000JPY
Valuation and translation adjustmentsPrior1YearInstant-312307000JPY
Valuation and translation adjustmentsCurrentYearInstant-294004000JPY
Non controlling interestsPrior1YearInstant1828000JPY
Non controlling interestsCurrentYearInstant1956000JPY
Net assetsPrior1YearInstant1882009000JPY
Net assetsCurrentYearInstant1438094000JPY
Liabilities and net assetsPrior1YearInstant4875908000JPY
Liabilities and net assetsCurrentYearInstant5230082000JPY
Net salesPrior1YearDuration5851925000JPY
Net salesCurrentYearDuration5623999000JPY
Cost of salesPrior1YearDuration4362380000JPY
Cost of salesCurrentYearDuration4453786000JPY
Gross profitPrior1YearDuration1489544000JPY
Gross profitCurrentYearDuration1170213000JPY
Selling general and administrative expensesPrior1YearDuration1459306000JPY
Selling general and administrative expensesCurrentYearDuration1400921000JPY
Operating incomePrior1YearDuration30238000JPY
Operating incomeCurrentYearDuration-230708000JPY
Interest income noiPrior1YearDuration850000JPY
Interest income noiCurrentYearDuration702000JPY
Dividends income noiPrior1YearDuration5562000JPY
Dividends income noiCurrentYearDuration3588000JPY
Rent income noiPrior1YearDuration5148000JPY
Rent income noiCurrentYearDuration5148000JPY
Gain on sales of investment securities noiPrior1YearDuration2485000JPY
Gain on sales of investment securities noiCurrentYearDuration-JPY
Gain on redemption of investment securities noiPrior1YearDuration10190000JPY
Gain on redemption of investment securities noiCurrentYearDuration-JPY
Other noiPrior1YearDuration6283000JPY
Other noiCurrentYearDuration6710000JPY
Non operating incomePrior1YearDuration30521000JPY
Non operating incomeCurrentYearDuration16150000JPY
Interest expenses noePrior1YearDuration5519000JPY
Interest expenses noeCurrentYearDuration12790000JPY
Cots in relation to classrooms closure noePrior1YearDuration5853000JPY
Cots in relation to classrooms closure noeCurrentYearDuration-JPY
Provision of allowance for doubtful accounts noePrior1YearDuration6333000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration-JPY
Other noePrior1YearDuration2762000JPY
Other noeCurrentYearDuration1179000JPY
Non operating expensesPrior1YearDuration20469000JPY
Non operating expensesCurrentYearDuration13969000JPY
Ordinary incomePrior1YearDuration40290000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass