Quarterly report · Q3
4720.TEDINET S100Q2XJ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥25m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥75m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥27m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥70m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥73m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥50m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥90m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥637m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥140m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥140m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-12.24 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.25 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-79.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.52 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥78m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥270m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥270m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥405,000 |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥276m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥276m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 135208000 | JPY |
| Other ioa | CurrentQuarterInstant | 142377000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -42646000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -52529000 | JPY |
| Investments and other assets | Prior1YearInstant | 802612000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 787409000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3177387000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3066506000 | JPY |
| Assets | Prior1YearInstant | 5436325000 | JPY |
| Assets | CurrentQuarterInstant | 5257282000 | JPY |
| Accounts payable trade | Prior1YearInstant | 33404000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 25135000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 211818000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 292097000 | JPY |
| Lease obligations cl | Prior1YearInstant | 22273000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 10295000 | JPY |
| Income taxes payable | Prior1YearInstant | 92654000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 18911000 | JPY |
| Contract liabilities | Prior1YearInstant | 764474000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 820680000 | JPY |
| Provision for bonuses | Prior1YearInstant | 53766000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 43398000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 12093000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 11923000 | JPY |
| Other cl | Prior1YearInstant | 476756000 | JPY |
| Other cl | CurrentQuarterInstant | 396370000 | JPY |
| Current liabilities | Prior1YearInstant | 1667241000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1618813000 | JPY |
| Long term loans payable | Prior1YearInstant | 679374000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 583733000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 24788000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 14790000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 202006000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 201211000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 18278000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 421337000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 433605000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 330982000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 320862000 | JPY |
| Other ncl | Prior1YearInstant | 750000 | JPY |
| Other ncl | CurrentQuarterInstant | 750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1659239000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1573231000 | JPY |
| Liabilities | Prior1YearInstant | 3326481000 | JPY |
| Liabilities | CurrentQuarterInstant | 3192044000 | JPY |
| Capital stock | Prior1YearInstant | 655734000 | JPY |
| Capital stock | CurrentQuarterInstant | 655734000 | JPY |
| Capital surplus | Prior1YearInstant | 694663000 | JPY |
| Capital surplus | CurrentQuarterInstant | 696020000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |