Quarterly report · Q3
4720.TEDINET S100Q2XJ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥25m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥75m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥27m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥70m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥73m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥50m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥90m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥637m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥140m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥140m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-12.24 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.25 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-79.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.52 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥78m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥270m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥270m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥405,000 |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E05030-000Education Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥276m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥276m |
| jpcrp040300-q3r_E05030-000Sports Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 846300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0947 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 846300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 846300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0947 | |
| Cash and deposits | Prior1YearInstant | 1629781000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1599524000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 190475000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Accounts receivable and contract assets ca | Prior1YearInstant | - | JPY |
| Accounts receivable and contract assets ca | CurrentQuarterInstant | 212600000 | JPY |
| Short term investment securities | Prior1YearInstant | 10931000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 7664000 | JPY |
| Merchandise | Prior1YearInstant | 49845000 | JPY |
| Merchandise | CurrentQuarterInstant | 50262000 | JPY |
| Supplies | Prior1YearInstant | 15148000 | JPY |
| Supplies | CurrentQuarterInstant | 8360000 | JPY |
| Prepaid expenses | Prior1YearInstant | 275313000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 280988000 | JPY |
| Other ca | Prior1YearInstant | 93944000 | JPY |
| Other ca | CurrentQuarterInstant | 42232000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6502000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -10856000 | JPY |
| Current assets | Prior1YearInstant | 2258937000 | JPY |
| Current assets | CurrentQuarterInstant | 2190775000 | JPY |
| Buildings and structures net | Prior1YearInstant | 595807000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 540827000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 33366000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 33727000 | JPY |
| Land | Prior1YearInstant | 1564579000 | JPY |
| Land | CurrentQuarterInstant | 1564579000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 34868000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 20897000 | JPY |
| Other net ppe | Prior1YearInstant | 1712000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1284000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2230335000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2161317000 | JPY |
| Goodwill | Prior1YearInstant | 55366000 | JPY |
| Goodwill | CurrentQuarterInstant | 44380000 | JPY |
| Software | Prior1YearInstant | 80642000 | JPY |
| Software | CurrentQuarterInstant | 65108000 | JPY |
| Other ia | Prior1YearInstant | 8431000 | JPY |
| Other ia | CurrentQuarterInstant | 8290000 | JPY |
| Intangible assets | Prior1YearInstant | 144440000 | JPY |
| Intangible assets | CurrentQuarterInstant | 117780000 | JPY |
| Investment securities | Prior1YearInstant | 171708000 | JPY |
| Investment securities | CurrentQuarterInstant | 163986000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 538341000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 533575000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |