Quarterly report · Q1
4720.TEDINET S100OWJF
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥205m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥172m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥205m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥70m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥171m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥209m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥171m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥219m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥637m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥182m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥219m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥182m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-79.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.58 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥221m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥91m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥91m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥16m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥205m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥135,000 |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥182m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥87m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥87m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥172m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 2444202000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2185198000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11077000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11915000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -345435000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -345435000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -334357000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -333520000 | JPY |
| Net assets | Prior1YearInstant | 2109844000 | JPY |
| Net assets | CurrentQuarterInstant | 1851678000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5436325000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5016727000 | JPY |
| Net sales | Prior1YTDDuration | 1384953000 | JPY |
| Net sales | CurrentYTDDuration | 1310777000 | JPY |
| Cost of sales | Prior1YTDDuration | 1123926000 | JPY |
| Cost of sales | CurrentYTDDuration | 1081087000 | JPY |
| Gross profit | Prior1YTDDuration | 261027000 | JPY |
| Gross profit | CurrentYTDDuration | 229690000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 432952000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 434881000 | JPY |
| Operating income | Prior1YTDDuration | -171924000 | JPY |
| Operating income | CurrentYTDDuration | -205191000 | JPY |
| Interest income noi | Prior1YTDDuration | 146000 | JPY |
| Interest income noi | CurrentYTDDuration | 170000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5022000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1874000 | JPY |
| Commission fee noi | Prior1YTDDuration | 2001000 | JPY |
| Commission fee noi | CurrentYTDDuration | 146000 | JPY |
| Rent income noi | Prior1YTDDuration | 1703000 | JPY |
| Rent income noi | CurrentYTDDuration | 1287000 | JPY |
| Other noi | Prior1YTDDuration | 653000 | JPY |
| Other noi | CurrentYTDDuration | 4164000 | JPY |
| Non operating income | Prior1YTDDuration | 9527000 | JPY |
| Non operating income | CurrentYTDDuration | 7642000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1571000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1996000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 7210000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 4378000 | JPY |
| Other noe | Prior1YTDDuration | 53000 | JPY |
| Other noe | CurrentYTDDuration | 812000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8834000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7187000 | JPY |
| Ordinary income | Prior1YTDDuration | -171231000 | JPY |
| Ordinary income | CurrentYTDDuration | -204735000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 3914000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 3914000 | JPY |
| Income before income taxes | Prior1YTDDuration | -171231000 | JPY |
| Income before income taxes | CurrentYTDDuration | -208650000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |