Quarterly report · Q1
4720.TEDINET S100OWJF
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥205m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥172m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥205m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥70m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥171m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥209m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥171m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥219m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥637m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥182m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥219m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥182m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-79.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.58 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥221m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥91m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥91m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥16m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥205m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥135,000 |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05030-000Education Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥182m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥87m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥87m |
| jpcrp040300-q1r_E05030-000Sports Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥172m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 802612000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 790027000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3177387000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3137063000 | JPY |
| Assets | Prior1YearInstant | 5436325000 | JPY |
| Assets | CurrentQuarterInstant | 5016727000 | JPY |
| Accounts payable trade | Prior1YearInstant | 33404000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 17710000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 211818000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 217366000 | JPY |
| Lease obligations cl | Prior1YearInstant | 22273000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 19706000 | JPY |
| Income taxes payable | Prior1YearInstant | 92654000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 12281000 | JPY |
| Contract liabilities | Prior1YearInstant | 764474000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 836690000 | JPY |
| Provision for bonuses | Prior1YearInstant | 53766000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 44354000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 12093000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 476756000 | JPY |
| Other cl | CurrentQuarterInstant | 398876000 | JPY |
| Current liabilities | Prior1YearInstant | 1667241000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1546988000 | JPY |
| Long term loans payable | Prior1YearInstant | 679374000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 624210000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 24788000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 19479000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 202006000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 202300000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 18278000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 421337000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 420270000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 330982000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 332771000 | JPY |
| Other ncl | Prior1YearInstant | 750000 | JPY |
| Other ncl | CurrentQuarterInstant | 750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1659239000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1618060000 | JPY |
| Liabilities | Prior1YearInstant | 3326481000 | JPY |
| Liabilities | CurrentQuarterInstant | 3165049000 | JPY |
| Capital stock | Prior1YearInstant | 655734000 | JPY |
| Capital stock | CurrentQuarterInstant | 655734000 | JPY |
| Capital surplus | Prior1YearInstant | 694663000 | JPY |
| Capital surplus | CurrentQuarterInstant | 694663000 | JPY |
| Retained earnings | Prior1YearInstant | 1536373000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1277370000 | JPY |
| Treasury stock | Prior1YearInstant | -442569000 | JPY |
| Treasury stock | CurrentQuarterInstant | -442569000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |