Quarterly report · Q1
4704.TEDINET S100QQQD
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥223.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥9.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥11.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥9.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.3bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.0bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥8.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥450.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥470.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥418.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥242.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥242.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥207.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥228.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥202.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥173.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥191.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥198.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥207.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥231.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥225.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥19.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥56.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥570m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥67.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥268m | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥28.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥26.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.59 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.11 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥45.82 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥213.22 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.1 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥17.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥17.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥423m |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥15.7bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥27.4bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.3bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥14.1bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.5bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.0bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥20.9bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥20.9bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E04999-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥76.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥58.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥10.0bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥13.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥13.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥8m |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.3bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥11.4bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥21.3bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥11.3bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥9.5bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.8bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥645m |
| jpcrp040300-q1r_E04999-000Europereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥20.3bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥20.3bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E04999-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥64.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥50.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥11.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 450
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)梅 谷 哲 史 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)長谷川 義 晃 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 50427000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 58704000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 223795000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 11265000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 8979000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 34162000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 8531000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 6374000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 29843000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 18194000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 8469000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 48947000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 202356000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 207873000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 228679000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 418044000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 450224000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 470799000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 61.11 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 45.84 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 213.59 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 61.10 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 45.82 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 213.22 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.479 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.457 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.482 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 19246000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 19480000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 56903000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 268000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -570000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -67716000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -26216000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -28586000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -30437000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 231574000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 198334000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 207643000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 140819104 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 140819104 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 140819104 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 140819104 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |