Quarterly report · Q1
4704.TEDINET S100QQQD
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥223.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥9.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥11.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥9.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.3bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.0bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥8.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥450.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥470.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥418.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥242.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥242.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥207.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥228.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥202.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥173.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥191.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥198.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥207.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥231.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥225.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥19.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥56.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥570m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥67.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥268m | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥28.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥26.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.59 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.11 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥45.82 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥213.22 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.1 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥17.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥17.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥423m |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥15.7bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥27.4bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.3bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥14.1bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.5bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.0bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥20.9bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥20.9bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E04999-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥76.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥58.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥10.0bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥13.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥13.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥8m |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.3bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥11.4bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E04999-000Americasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥21.3bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥11.3bn |
| jpcrp040300-q1r_E04999-000Asia Pacificreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥9.5bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.8bn |
| jpcrp040300-q1r_E04999-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥645m |
| jpcrp040300-q1r_E04999-000Europereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥20.3bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥20.3bn |
| jpcrp040300-q1r_E04999-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E04999-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥64.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥50.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥11.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 450
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1649800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 139131500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1391315 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 22804 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 140804104 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 1391315 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1649800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1649800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0117 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1649800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1649800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0117 | |
| Cash and deposits | Prior1YearInstant | 191542000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 173696000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 63614000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 54656000000 | JPY |
| Short term investment securities | Prior1YearInstant | 51307000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 57406000000 | JPY |
| Inventories | Prior1YearInstant | 4255000000 | JPY |
| Inventories | CurrentQuarterInstant | 4273000000 | JPY |
| Other ca | Prior1YearInstant | 9532000000 | JPY |
| Other ca | CurrentQuarterInstant | 10453000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -317000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -316000000 | JPY |
| Current assets | Prior1YearInstant | 319934000000 | JPY |
| Current assets | CurrentQuarterInstant | 300169000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4384000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4125000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2685000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2627000000 | JPY |
| Other net ppe | Prior1YearInstant | 19000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 14000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7089000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6766000000 | JPY |
| Software | Prior1YearInstant | 12767000000 | JPY |
| Software | CurrentQuarterInstant | 13522000000 | JPY |
| Goodwill | Prior1YearInstant | 1094000000 | JPY |
| Goodwill | CurrentQuarterInstant | 6465000000 | JPY |
| Other ia | Prior1YearInstant | 10431000000 | JPY |
| Other ia | CurrentQuarterInstant | 10818000000 | JPY |
| Intangible assets | Prior1YearInstant | 24292000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 30806000000 | JPY |
| Investment securities | Prior1YearInstant | 70297000000 | JPY |
| Investment securities | CurrentQuarterInstant | 64187000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 4145000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 3487000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |