Quarterly report · Q1
4691.TEDINET S100RPA1
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥17.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥479m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥559m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥393m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥586m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥388m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥586m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥380m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥577m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥35.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥35.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥32.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥28.6bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥29.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.53 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥266.63 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.83 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,170,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 15635117000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15389254000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 29099102000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 28557700000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4307624000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4307624000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3215044000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3595214000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -84207000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -84207000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7538461000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7918631000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 14559000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 15752000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -945452000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -945452000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -930893000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -929700000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6607568000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6988931000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 35706670000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 35546632000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3842769000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4444869000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3087491000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3771624000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 755277000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 673245000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 195836000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 194501000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 559440000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 478743000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 30153000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 22712000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 1670000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Cancellation fee income noi | Prior1YTDDuration_NonConsolidatedMember | 84717000 | JPY |
| Cancellation fee income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 25752000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | 4945000 | JPY |
| Subsidies for infection prevention measures noi | Prior1YTDDuration_NonConsolidatedMember | 8769000 | JPY |
| Subsidies for infection prevention measures noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2241000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3915000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 153312000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 31574000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |