Quarterly report · Q1
4691.TEDINET S100RPA1
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥17.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥479m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥559m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥393m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥586m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥388m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥586m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥380m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥577m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥35.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥35.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥32.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥28.6bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥29.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.53 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥266.63 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.83 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,170,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,170,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 226534000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 225908000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 4415218000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 4447878000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 27632000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 27632000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -18900000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -18900000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4847020000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4876214000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 24651583000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 24510263000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 35706670000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 35546632000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 120825000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 147555000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 8000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3152005000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3312694000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 146406000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 147466000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 833582000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 806237000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 269940000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 288808000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 58594000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 43961000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 30972000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7743000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 80166000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 134646000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 771492000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 279332000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13463985000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13168446000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9613324000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9452635000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5230552000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5193284000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 253537000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 213955000 | JPY |
| Provision for share based payments ncl | Prior1YearInstant_NonConsolidatedMember | 32539000 | JPY |
| Provision for share based payments ncl | CurrentQuarterInstant_NonConsolidatedMember | 23764000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 422000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 422000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 438056000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 438507000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 66685000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 66685000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |