Quarterly report · Q2
4690.TEDINET S100PGME
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥512m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥130m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥581m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥648m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥593m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥232m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥476m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥273m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥156m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥922m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥899m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥773m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥750m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥530m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥862m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥48m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥142m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥405m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥283.05 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.32 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.12 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.57 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.77 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,700,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 42118000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 644745000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 542161000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3336189000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3477813000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1241812000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1360050000 | JPY |
| Provision ncl | Prior1YearInstant_NonConsolidatedMember | 16409000 | JPY |
| Provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 24212000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 660613000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 656380000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 42931000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 58028000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1961765000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2098671000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5297955000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5576485000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 767955000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 767955000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 486455000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 486455000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3771669000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4180703000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -17822000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -17915000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5008256000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5417198000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 55527000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 48937000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 55527000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 48937000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5063784000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5466135000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10361739000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11042621000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3385506000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3617746000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2756302000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2587407000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 629203000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1030339000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 499467000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 518316000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 129736000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 512022000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2602000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 4130000 | JPY |
| Compensation income for loss claims noi | Prior1YTDDuration_NonConsolidatedMember | 90602000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |