Quarterly report · Q2
4690.TEDINET S100PGME
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥512m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥130m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥581m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥648m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥593m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥232m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥476m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥273m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥156m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥922m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥899m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥773m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥750m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥530m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥862m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥48m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥142m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥405m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥283.05 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.32 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.12 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.57 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.77 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,700,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,700,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 922009000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 23712000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 14130000 | JPY |
| Accounts receivable for rent ca | Prior1YearInstant_NonConsolidatedMember | 769704000 | JPY |
| Accounts receivable for rent ca | CurrentQuarterInstant_NonConsolidatedMember | 767926000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 92018000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 73189000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 94492000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 113600000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4328000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3985000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1874439000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1886871000 | JPY |
| Fomiture for rent net assets for rent tract | Prior1YearInstant_NonConsolidatedMember | 7306533000 | JPY |
| Fomiture for rent net assets for rent tract | CurrentQuarterInstant_NonConsolidatedMember | 8048939000 | JPY |
| Assets for rent tract | Prior1YearInstant_NonConsolidatedMember | 7306533000 | JPY |
| Assets for rent tract | CurrentQuarterInstant_NonConsolidatedMember | 8048939000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 132081000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 122866000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 342324000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 303805000 | JPY |
| Other net nca | Prior1YearInstant_NonConsolidatedMember | 132411000 | JPY |
| Other net nca | CurrentQuarterInstant_NonConsolidatedMember | 117614000 | JPY |
| Own used assets nca | Prior1YearInstant_NonConsolidatedMember | 606817000 | JPY |
| Own used assets nca | CurrentQuarterInstant_NonConsolidatedMember | 544286000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7913351000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8593226000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 207272000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 192863000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 182788000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 173188000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 190142000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 202727000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6255000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6255000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 366675000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 369661000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8487299000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9155750000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10361739000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11042621000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 682636000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 866270000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1030000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1030000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 868404000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 860108000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 71362000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 137155000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 39040000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |