Half-year report · Q2
4679.TEDINET S100URID
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥92m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥76m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥91m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥28m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥74m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥93m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥87m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥108m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥159m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥102m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥344m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥452m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥509m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥153m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥277m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥144m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥266m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥284m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥375m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥100m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥25m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥76m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥14m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥41m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥54m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥69m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21.56 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.78 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.39 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,100,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 23868000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 145450000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 88555000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 928482000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 957994000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 203612000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 255990000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 243378000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 238973000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 172315000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 159981000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6138000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 20049000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 625445000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 674994000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1553927000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1632988000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3132425000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3132425000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2571009000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2678743000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -159497000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -159497000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 451918000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 344183000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 451918000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 344183000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2005845000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1977172000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2843858000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2679550000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2476174000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2320350000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 367683000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 359199000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 443297000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 450852000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -75613000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -91652000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 31000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of goods noi | CurrentYTDDuration_NonConsolidatedMember | 3636000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 2166000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 400000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8161000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6491000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 10329000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |