Half-year report · Q2
4679.TEDINET S100URID
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥92m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥76m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥91m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥28m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥74m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥93m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥87m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥108m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥159m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥102m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥344m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥452m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥509m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥153m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥277m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥144m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥266m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥284m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥375m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥100m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥25m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥76m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥14m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥41m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥54m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥69m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21.56 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.78 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.39 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,100,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 204415000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 26270000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 31344000 | JPY |
| Beauty materials ca | Prior1YearInstant_NonConsolidatedMember | 13539000 | JPY |
| Beauty materials ca | CurrentQuarterInstant_NonConsolidatedMember | 20036000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 114726000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 90873000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -991000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -822000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 712212000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 498877000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 243925000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 297883000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 127722000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 127722000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 40397000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 123553000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 412044000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 549158000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 40374000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 86194000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 831451000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 833306000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 9763000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 9635000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 841214000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 842942000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1293633000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1478295000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2005845000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1977172000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 87076000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 92300000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 71390000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 84541000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 96343000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 81994000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 49153000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 65520000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 79334000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 82508000 | JPY |
| Accounts payable facility cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts payable facility cl | CurrentQuarterInstant_NonConsolidatedMember | 132370000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 31922000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15123000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 333023000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 261464000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 29938000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 29748000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 4851000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |