Quarterly report · Q3
4679.TEDINET S100O7EZ
Period2021-04-01 → 2021-12-31
Filed2022-06-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100NDP4.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2020-04-01 → 2020-12-31 | Standalone | Net sales |
| Operating income | −¥761m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Operating income | −¥947m | 2020-04-01 → 2020-12-31 | Standalone | Operating income |
| Ordinary income | −¥760m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.3bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥958m | 2020-04-01 → 2020-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥998m | 2020-04-01 → 2020-12-31 | Standalone | Income before income taxes |
| Net income | ¥909m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | −¥1.0bn | 2020-04-01 → 2021-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.0bn | 2020-04-01 → 2020-12-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2020-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2021-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2020-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥390m | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥181.95 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.75 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-202.89 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-206.51 | 2020-04-01 → 2020-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.95 | 2020-10-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2020-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,100,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2020-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1940042000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4899981000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3879194000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 130931000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 126451000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 129085000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 102975000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 743000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 56000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 219262000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 41772000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 150934000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 32206000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 505484000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 421463000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 50247000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 13462000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 166532000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 97406000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 408879000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 251944000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2504358000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1143682000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 823409000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 252330000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 359346000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 344026000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 178106000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 178144000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 9122000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 26176000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1369985000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 800676000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3874343000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1944359000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1480180000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1702245000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3132425000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1997289000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1088092000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -159497000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -159497000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1025638000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1934834000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1025638000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1934834000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4899981000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3879194000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5048726000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |