Quarterly report · Q3
4679.TEDINET S100O7EZ
Period2021-04-01 → 2021-12-31
Filed2022-06-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100NDP4.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2020-04-01 → 2020-12-31 | Standalone | Net sales |
| Operating income | −¥761m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Operating income | −¥947m | 2020-04-01 → 2020-12-31 | Standalone | Operating income |
| Ordinary income | −¥760m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.3bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥958m | 2020-04-01 → 2020-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥998m | 2020-04-01 → 2020-12-31 | Standalone | Income before income taxes |
| Net income | ¥909m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | −¥1.0bn | 2020-04-01 → 2021-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.0bn | 2020-04-01 → 2020-12-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2020-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2021-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2020-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥390m | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥181.95 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.75 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-202.89 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-206.51 | 2020-04-01 → 2020-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.95 | 2020-10-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2020-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,100,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,100,000 | at 2020-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 102900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 49955 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4995500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5100000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 49955 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 102900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 102900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0201 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 102900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 102900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0201 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 389827000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1305578000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 330462000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 371639000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 58810000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 52836000 | JPY |
| Beauty materials ca | Prior1YearInstant_NonConsolidatedMember | 19540000 | JPY |
| Beauty materials ca | CurrentQuarterInstant_NonConsolidatedMember | 21778000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 170363000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 188468000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -913000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1151000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 968091000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1939151000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 704858000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 478424000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1176803000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 201248000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 43618000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 57499000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1925280000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 737171000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 30874000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 30646000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 1378352000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 1158081000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 581831000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 18551000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 17142000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1975735000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1172224000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3931890000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |