Quarterly report · Q3

Period2021-04-01 → 2021-12-31
Filed2022-06-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100NDP4.

Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥5.0bn2021-04-01 → 2021-12-31StandaloneNet sales
Revenue¥6.8bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥5.0bn2020-04-01 → 2020-12-31StandaloneNet sales
Operating income−¥761m2021-04-01 → 2021-12-31StandaloneOperating income
Operating income−¥947m2020-04-01 → 2020-12-31StandaloneOperating income
Ordinary income−¥760m2021-04-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥958m2020-04-01 → 2020-12-31StandaloneOrdinary income
Profit before tax¥1.5bn2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Profit before tax−¥998m2020-04-01 → 2020-12-31StandaloneIncome before income taxes
Net income¥909m2021-04-01 → 2021-12-31StandaloneProfit loss
Net income−¥1.0bn2020-04-01 → 2021-03-31StandaloneNet income loss (5-year summary)
Net income−¥1.0bn2020-04-01 → 2020-12-31StandaloneProfit loss
Total assets¥3.9bnat 2021-12-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31StandaloneAssets
Total assets¥5.0bnat 2020-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2021-12-31StandaloneLiabilities
Total liabilities¥3.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2020-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2021-12-31StandaloneCash and deposits
Cash and deposits¥390mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥181.952021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.752021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-202.892020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-206.512020-04-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.952020-10-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio49.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.2%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,100,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,100,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,100,000at 2020-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 304
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember102900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember49955
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4995500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1600
Number of shares issued shares voting rightsCurrentQuarterInstant5100000
Number of voting rights issued shares voting rightsCurrentQuarterInstant49955
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member102900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member102900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0201
Number of shares held in own name treasury shares etcCurrentQuarterInstant102900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant102900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0201
Cash and depositsPrior1YearInstant_NonConsolidatedMember389827000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1305578000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember330462000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember371639000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember58810000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember52836000JPY
Beauty materials caPrior1YearInstant_NonConsolidatedMember19540000JPY
Beauty materials caCurrentQuarterInstant_NonConsolidatedMember21778000JPY
Other caPrior1YearInstant_NonConsolidatedMember170363000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember188468000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-913000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1151000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember968091000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1939151000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember704858000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember478424000JPY
LandPrior1YearInstant_NonConsolidatedMember1176803000JPY
LandCurrentQuarterInstant_NonConsolidatedMember201248000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember43618000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember57499000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1925280000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember737171000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember30874000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember30646000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember1378352000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember1158081000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember581831000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember-JPY
Other ioaPrior1YearInstant_NonConsolidatedMember18551000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember17142000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-3000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-3000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1975735000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1172224000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3931890000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2020-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass