Quarterly report · Q1
4674.TEDINET S100OVZS
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥44.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥892m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥799m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥563m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥883m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥493m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥703m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥703m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥31.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥33.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.24 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.43 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥451m |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥416m |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥439m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥487m |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥347m |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥303m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 8021247000 | JPY |
| Cost of sales | CurrentYTDDuration | 9232260000 | JPY |
| Gross profit | Prior1YTDDuration | 1849335000 | JPY |
| Gross profit | CurrentYTDDuration | 2148919000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 10475000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 16806000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 450392000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 493906000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 76454000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 104147000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 13716000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 14902000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 69133000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 82734000 | JPY |
| Recruiting expenses sga | Prior1YTDDuration | 47208000 | JPY |
| Recruiting expenses sga | CurrentYTDDuration | 59807000 | JPY |
| Entertainment expenses sga | Prior1YTDDuration | 4116000 | JPY |
| Entertainment expenses sga | CurrentYTDDuration | 20063000 | JPY |
| Rents sga | Prior1YTDDuration | 39354000 | JPY |
| Rents sga | CurrentYTDDuration | 42667000 | JPY |
| Supplies expenses sga | Prior1YTDDuration | 26820000 | JPY |
| Supplies expenses sga | CurrentYTDDuration | 20339000 | JPY |
| Enterprise tax sga | Prior1YTDDuration | 45693000 | JPY |
| Enterprise tax sga | CurrentYTDDuration | 40231000 | JPY |
| Other sga | Prior1YTDDuration | 266806000 | JPY |
| Other sga | CurrentYTDDuration | 361681000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1050172000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1257288000 | JPY |
| Operating income | Prior1YTDDuration | 799162000 | JPY |
| Operating income | CurrentYTDDuration | 891631000 | JPY |
| Interest income noi | Prior1YTDDuration | 70533000 | JPY |
| Interest income noi | CurrentYTDDuration | 88375000 | JPY |
| Dividends income noi | Prior1YTDDuration | 19807000 | JPY |
| Dividends income noi | CurrentYTDDuration | 30807000 | JPY |
| Gain on sales of securities noi | Prior1YTDDuration | 2245000 | JPY |
| Gain on sales of securities noi | CurrentYTDDuration | 10349000 | JPY |
| Gain on valuation of securities noi | Prior1YTDDuration | - | JPY |
| Gain on valuation of securities noi | CurrentYTDDuration | 964000 | JPY |
| Gain on investments in money held in trust noi | Prior1YTDDuration | 5475000 | JPY |
| Gain on investments in money held in trust noi | CurrentYTDDuration | 136000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 11256000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 9946000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1942000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 6184000 | JPY |
| Other noi | CurrentYTDDuration | 42099000 | JPY |
| Non operating income | Prior1YTDDuration | 117445000 | JPY |
| Non operating income | CurrentYTDDuration | 182678000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1271000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1156000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |