Quarterly report · Q1
4674.TEDINET S100OVZS
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥44.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥892m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥799m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥563m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥883m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥493m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥703m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥703m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥31.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥33.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.24 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.43 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥451m |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥416m |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥439m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E04988-000Digtal Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04988-000Enterprisereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥487m |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04988-000Financereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥347m |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E04988-000IT Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04988-000Manufacturingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥303m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 639175000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 570010000 | JPY |
| Income taxes payable | Prior1YearInstant | 936448000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 67251000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1600244000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 739809000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 6377000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 4494000 | JPY |
| Other cl | Prior1YearInstant | 2039543000 | JPY |
| Other cl | CurrentQuarterInstant | 2454687000 | JPY |
| Current liabilities | Prior1YearInstant | 7434253000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6079974000 | JPY |
| Long term loans payable | Prior1YearInstant | 820322000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 695313000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 52697000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 52674000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2636766000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2685086000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 54102000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 54364000 | JPY |
| Other ncl | Prior1YearInstant | 4621000 | JPY |
| Other ncl | CurrentQuarterInstant | 3846000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3568510000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3491285000 | JPY |
| Liabilities | Prior1YearInstant | 11002763000 | JPY |
| Liabilities | CurrentQuarterInstant | 9571259000 | JPY |
| Capital stock | Prior1YearInstant | 2514875000 | JPY |
| Capital stock | CurrentQuarterInstant | 2514875000 | JPY |
| Capital surplus | Prior1YearInstant | 3382707000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3382707000 | JPY |
| Retained earnings | Prior1YearInstant | 16765589000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16581337000 | JPY |
| Treasury stock | Prior1YearInstant | -2184556000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2184658000 | JPY |
| Shareholders equity | Prior1YearInstant | 20478616000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20294262000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1624957000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1538056000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11511000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 21605000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 19037000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 18453000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1655506000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1578116000 | JPY |
| Net assets | Prior1YearInstant | 22134123000 | JPY |
| Net assets | CurrentQuarterInstant | 21872379000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 33136886000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31443639000 | JPY |
| Net sales | Prior1YTDDuration | 9870582000 | JPY |
| Net sales | CurrentYTDDuration | 11381180000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |