Quarterly report · Q3
4642.TEDINET S100PJ51
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥372m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥478m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥376m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥626m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥519m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥371m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥519m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥213m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥376m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥318m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥36.3 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.99 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.38 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.51 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.87 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,796,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,796,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,796,800 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3456000 | JPY |
| Dividends distribution from silent partnership noi | Prior1YTDDuration_NonConsolidatedMember | 2226000 | JPY |
| Dividends distribution from silent partnership noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 1240000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 38545000 | JPY |
| Gain on redemption of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 1822000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 1822000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 2866000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8601000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7796000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 57362000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19016000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2145000 | JPY |
| Stock related expenses noe | Prior1YTDDuration_NonConsolidatedMember | 8302000 | JPY |
| Stock related expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7934000 | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration_NonConsolidatedMember | 4203000 | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration_NonConsolidatedMember | 4322000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 274000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 575000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 569000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 15855000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14971000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 519060000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 375985000 | JPY |
| Reversal of compensation loss for construction ei | Prior1YTDDuration_NonConsolidatedMember | 1067000 | JPY |
| Reversal of compensation loss for construction ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1067000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 711000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Compensation loss for construction el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation loss for construction el | CurrentYTDDuration_NonConsolidatedMember | 4680000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 711000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 4680000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 519416000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 371305000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 253933000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 201217000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -52917000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -42581000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 201015000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 158635000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 318400000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 212669000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -29240000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |