Tokyo Tape
Sign in
← Original Engineering Consultants

Quarterly report · Q3

4642.TEDINET S100PJ51
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥4.4bn2022-01-01 → 2022-09-30StandaloneNet sales (5-year summary)
Revenue¥6.2bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥4.6bn2021-01-01 → 2021-09-30StandaloneNet sales (5-year summary)
Operating income¥372m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥478m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥376m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥626m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥519m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥371m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥519m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥213m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥376m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥318m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥7.2bnat 2022-09-30StandaloneAssets
Total assets¥7.1bnat 2021-12-31StandaloneAssets
Total assets¥7.1bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2022-09-30StandaloneLiabilities
Total liabilities¥1.2bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥5.9bnat 2022-09-30StandaloneNet assets
Net assets / equity¥5.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥5.9bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.6bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥3.6bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥36.32022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.992022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.382021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.512021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.872021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥322021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio82.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued7,796,800at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,796,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,796,800at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 289
ItemContextValueUnit
Other clCurrentQuarterInstant_NonConsolidatedMember296417000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember993767000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember1109441000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember38678000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember14834000JPY
Provision for share based remuneration nclPrior1YearInstant_NonConsolidatedMember18245000JPY
Provision for share based remuneration nclCurrentQuarterInstant_NonConsolidatedMember18005000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember77640000JPY
Lease obligations nclCurrentQuarterInstant_NonConsolidatedMember57190000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember49789000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember50191000JPY
Other nclPrior1YearInstant_NonConsolidatedMember6720000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember6720000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember191074000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember146942000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1184841000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember1256384000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1093000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1093000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2874232000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember2874232000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3499411000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember3491267000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1569735000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-1569735000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5896907000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember5888763000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember17979000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember25879000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember17979000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember25879000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5914887000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember5914643000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7099729000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember7171027000JPY
Contracts completed rev oaPrior1YTDDuration_NonConsolidatedMember4583955000JPY
Contracts completed rev oaCurrentYTDDuration_NonConsolidatedMember4425097000JPY
Cost of completed work cos exp oaPrior1YTDDuration_NonConsolidatedMember3110543000JPY
Cost of completed work cos exp oaCurrentYTDDuration_NonConsolidatedMember3039299000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1473411000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember1385797000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember995857000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1013856000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember477554000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember371940000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember88000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember74000JPY
Interest on securities noiPrior1YTDDuration_NonConsolidatedMember1700000JPY
Interest on securities noiCurrentYTDDuration_NonConsolidatedMember3000000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember3136000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass