Quarterly report · Q3
4641.TEDINET S100S5YE
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥43.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥25.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥126.94 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.39 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.47 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.1 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥461m |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥31.4bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥31.4bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥25m |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥274m |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥29.5bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥29.5bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 184722000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 263670000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 570165000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 724621000 | JPY |
| Non controlling interests | Prior1YearInstant | 54259000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 47231000 | JPY |
| Net assets | Prior1YearInstant | 15741943000 | JPY |
| Net assets | CurrentQuarterInstant | 15709463000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24274526000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 25435226000 | JPY |
| Net sales | Prior1YTDDuration | 32105070000 | JPY |
| Net sales | CurrentYTDDuration | 34186961000 | JPY |
| Cost of sales | Prior1YTDDuration | 24539922000 | JPY |
| Cost of sales | CurrentYTDDuration | 26253119000 | JPY |
| Gross profit | Prior1YTDDuration | 7565148000 | JPY |
| Gross profit | CurrentYTDDuration | 7933842000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4050950000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4391435000 | JPY |
| Operating income | Prior1YTDDuration | 3514197000 | JPY |
| Operating income | CurrentYTDDuration | 3542406000 | JPY |
| Interest income noi | Prior1YTDDuration | 5133000 | JPY |
| Interest income noi | CurrentYTDDuration | 6518000 | JPY |
| Dividends income noi | Prior1YTDDuration | 20822000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16137000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 130509000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 12786000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 24014000 | JPY |
| Other noi | Prior1YTDDuration | 66241000 | JPY |
| Other noi | CurrentYTDDuration | 85140000 | JPY |
| Non operating income | Prior1YTDDuration | 222706000 | JPY |
| Non operating income | CurrentYTDDuration | 144597000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2179000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 833000 | JPY |
| Contribution noe | Prior1YTDDuration | 200000000 | JPY |
| Contribution noe | CurrentYTDDuration | 61531000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 16933000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 30262000 | JPY |
| Other noe | CurrentYTDDuration | 27277000 | JPY |
| Non operating expenses | Prior1YTDDuration | 249375000 | JPY |
| Non operating expenses | CurrentYTDDuration | 89642000 | JPY |
| Ordinary income | Prior1YTDDuration | 3487528000 | JPY |
| Ordinary income | CurrentYTDDuration | 3597360000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 101000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 364000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 257611000 | JPY |
| Donation income ei | Prior1YTDDuration | 300000000 | JPY |
| Donation income ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |