Quarterly report · Q3
4641.TEDINET S100S5YE
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥43.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥25.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥126.94 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.39 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.47 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.1 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥461m |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥31.4bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥31.4bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥25m |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥274m |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥29.5bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥29.5bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ioa | Prior1YearInstant | -45592000 | JPY |
| Accumulated depreciation other ioa | CurrentQuarterInstant | - | JPY |
| Other net ioa | Prior1YearInstant | 615857000 | JPY |
| Other net ioa | CurrentQuarterInstant | 507781000 | JPY |
| Investments and other assets | Prior1YearInstant | 2560120000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3036561000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6122746000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6589422000 | JPY |
| Assets | Prior1YearInstant | 24274526000 | JPY |
| Assets | CurrentQuarterInstant | 25435226000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 459100000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 376273000 | JPY |
| Short term loans payable | Prior1YearInstant | 274391000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 233550000 | JPY |
| Accounts payable other | Prior1YearInstant | 1978431000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1451510000 | JPY |
| Income taxes payable | Prior1YearInstant | 897393000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1227205000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1704119000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3564431000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 28497000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 23625000 | JPY |
| Other cl | Prior1YearInstant | 2791114000 | JPY |
| Other cl | CurrentQuarterInstant | 2514401000 | JPY |
| Current liabilities | Prior1YearInstant | 8133048000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9390997000 | JPY |
| Long term loans payable | Prior1YearInstant | 45276000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 24908000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4012000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4318000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 177916000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 162560000 | JPY |
| Other ncl | Prior1YearInstant | 172331000 | JPY |
| Other ncl | CurrentQuarterInstant | 142977000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 399535000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 334765000 | JPY |
| Liabilities | Prior1YearInstant | 8532583000 | JPY |
| Liabilities | CurrentQuarterInstant | 9725762000 | JPY |
| Capital stock | Prior1YearInstant | 2347163000 | JPY |
| Capital stock | CurrentQuarterInstant | 2347163000 | JPY |
| Capital surplus | Prior1YearInstant | 2784651000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2798742000 | JPY |
| Retained earnings | Prior1YearInstant | 11973136000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12530825000 | JPY |
| Treasury stock | Prior1YearInstant | -1987433000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2739120000 | JPY |
| Shareholders equity | Prior1YearInstant | 15117517000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14937611000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 385442000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 460950000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |