Quarterly report · Q2
4627.TEDINET S100O8DM
Period2021-11-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥19.0bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥822m | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥710m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥845m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥710m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥845m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥27.0bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥25.7bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.3bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥19.9bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥878m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥738m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥233m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥385m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥166m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥94.07 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.55 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.37 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.67 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.1% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥163m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥342m |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥1.6bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥1.6bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥548m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥5.8bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥5.8bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥8m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥493m |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥2.3bn |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥155m |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥123m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥9.9bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥9.8bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥163m |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-04-30 | −¥130m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-04-30 | −¥130m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-04-30 | −¥316m |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥447m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥5.5bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥5.5bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥7m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥725m |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥2.1bn |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥2.0bn |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥123m |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥171m |
| —segment total | revenue | 2020-11-01 → 2021-04-30 | ¥9.1bn |
| —segment total | revenue external | 2020-11-01 → 2021-04-30 | ¥9.0bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥130m |
| —segment total | segment profit | 2020-11-01 → 2021-04-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf | Prior1YTDDuration | 1577483000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1270257000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 7179000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 8839000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 12490000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 1000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -210287000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -401070000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1386865000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 878028000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -83400000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -84800000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 152800000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 102800000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -2800000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | -2900000000 | JPY |
| Proceeds from redemption of securities inv cf | Prior1YTDDuration | 2800000000 | JPY |
| Proceeds from redemption of securities inv cf | CurrentYTDDuration | 2800000000 | JPY |
| Purchase of trust beneficiary right inv cf | Prior1YTDDuration | -2000000000 | JPY |
| Purchase of trust beneficiary right inv cf | CurrentYTDDuration | -2200000000 | JPY |
| Proceeds from redemption of trust beneficiary right inv cf | Prior1YTDDuration | 2000130000 | JPY |
| Proceeds from redemption of trust beneficiary right inv cf | CurrentYTDDuration | 2100146000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -795037000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -422308000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 1800000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 3100000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -30969000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -15640000 | JPY |
| Expenditure for depositing long term deposits inv cf | Prior1YTDDuration | － | JPY |
| Expenditure for depositing long term deposits inv cf | CurrentYTDDuration | -592397000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -1063000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -1312000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -122000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -453000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 709000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 974000 | JPY |
| Subsidies received inv cf | Prior1YTDDuration | 16713000 | JPY |
| Subsidies received inv cf | CurrentYTDDuration | 800000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from cancellation of insurance funds inv cf | CurrentYTDDuration | 68451000 | JPY |
| Other net inv cf | Prior1YTDDuration | 798000 | JPY |
| Other net inv cf | CurrentYTDDuration | -8143000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -737642000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1148782000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -165839000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -233489000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -83000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -165922000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -233489000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |