Quarterly report · Q2
4627.TEDINET S100O8DM
Period2021-11-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥19.0bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥822m | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥710m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥845m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥710m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥845m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥27.0bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥25.7bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.3bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥19.9bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥878m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥738m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥233m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥385m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥166m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥94.07 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.55 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.37 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.67 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.1% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥163m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥342m |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥1.6bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥1.6bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥548m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥5.8bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥5.8bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥8m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥493m |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥2.3bn |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥155m |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥123m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥9.9bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥9.8bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥163m |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-04-30 | −¥130m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-04-30 | −¥130m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-04-30 | −¥316m |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E00915-000Fine Chemicals Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥447m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥5.5bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥5.5bn |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥7m |
| jpcrp040300-q2r_E00915-000Paint Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥725m |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥2.1bn |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥2.0bn |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥123m |
| jpcrp040300-q2r_E00915-000Thinner Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥171m |
| —segment total | revenue | 2020-11-01 → 2021-04-30 | ¥9.1bn |
| —segment total | revenue external | 2020-11-01 → 2021-04-30 | ¥9.0bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥130m |
| —segment total | segment profit | 2020-11-01 → 2021-04-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 844831000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 709582000 | JPY |
| Profit loss | Prior1YTDDuration | 844831000 | JPY |
| Profit loss | CurrentYTDDuration | 709582000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 18041000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -38083000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 139328000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 295352000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2091000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1386000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 159461000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 255882000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1004292000 | JPY |
| Comprehensive income | CurrentYTDDuration | 965464000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1004292000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 965464000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 1148275000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1028171000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 261803000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 344501000 | JPY |
| Loss on reduction of noncurrent assets ope cf | Prior1YTDDuration | 9333000 | JPY |
| Loss on reduction of noncurrent assets ope cf | CurrentYTDDuration | 800000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -3602000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 5000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -1796000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -2978000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -7751000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -10581000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 1000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1YTDDuration | 6374000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | CurrentYTDDuration | 16190000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -1799000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -2846000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -66756000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -147327000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 189256000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 83993000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -295807000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -222186000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 529912000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 310026000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | -16713000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -800000 | JPY |
| Surrender value of insurance ope cf | Prior1YTDDuration | － | JPY |
| Surrender value of insurance ope cf | CurrentYTDDuration | -28608000 | JPY |
| Other net ope cf | Prior1YTDDuration | -173246000 | JPY |
| Other net ope cf | CurrentYTDDuration | -98104000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |