Annual report

Period2017-04-01 → 2018-03-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DGS8.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.2bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥10.6bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥11.4bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥11.1bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥12.1bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥579m2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥534m2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥593m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥527m2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥361m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥353m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥469m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥705m2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥509m2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥494m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥764m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥43m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥220m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥218m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥494m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥764m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥14.7bnat 2018-03-31Cons.Assets
Total assets¥14.4bnat 2017-03-31Cons.Assets
Total assets¥14.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥14.4bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2018-03-31Cons.Liabilities
Total liabilities¥5.0bnat 2017-03-31Cons.Liabilities
Net assets / equity¥9.7bnat 2018-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2017-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2016-03-31dCons.Net assets
Net assets / equity¥8.8bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥870m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥959m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥390m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥588m2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥600m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥520m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥213m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥467m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥679m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥220m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥279m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥277m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥275m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥444m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥696m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥792017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.342016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.872015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.162014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.282013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,558.32at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,492.61at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,376.04at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,407.2at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,366.75at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.4%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.0%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.4%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.5%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees287at 2018-03-31Cons.Number of employees
Employees293at 2017-03-31Cons.Number of employees
Employees294at 2016-03-31dCons.Number of employees
Employees316at 2015-03-31dCons.Number of employees
Employees319at 2014-03-31dCons.Number of employees
Revenue¥9.6bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥9.5bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥9.9bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.7bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥465m2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥463m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥498m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥479m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥401m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥408m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥517m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥498m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥478m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥323m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥337m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥430m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥253m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥280m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.5bnat 2018-03-31StandaloneAssets
Total assets¥13.3bnat 2017-03-31StandaloneAssets
Total assets¥13.5bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.4bnat 2018-03-31StandaloneLiabilities
Total liabilities¥4.6bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2018-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2017-03-31StandaloneNet assets
Net assets / equity¥8.4bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥8.1bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2018-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥51.682017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.942016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.842015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.472014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.622013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,440.15at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,388.47at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,342.69at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,292.24at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,250.77at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.9%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.9%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,242,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees226at 2018-03-31StandaloneNumber of employees
Employees232at 2017-03-31StandaloneNumber of employees
Employees235at 2016-03-31dStandaloneNumber of employees
Employees231at 2015-03-31dStandaloneNumber of employees
Employees230at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Construction Businessreportable segmentcapex2017-04-01 → 2018-03-31¥2m
Construction Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥3m
Construction Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥1.1bn
Construction Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥1.1bn
Construction Businessreportable segmentsegment assetsat 2018-03-31¥616m
Construction Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥71m
Paint Sale Businessreportable segmentcapex2017-04-01 → 2018-03-31¥182m
Paint Sale Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥291m
Paint Sale Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥10.1bn
Paint Sale Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥10.0bn
Paint Sale Businessreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥33m
Paint Sale Businessreportable segmentsegment assetsat 2018-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥861m
—segment totalcapex2017-04-01 → 2018-03-31¥185m
—segment totaldepreciation2017-04-01 → 2018-03-31¥294m
—segment totalrevenue2017-04-01 → 2018-03-31¥11.2bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥11.2bn
—segment totalrevenue intersegment2017-04-01 → 2018-03-31¥33m
—segment totalsegment assetsat 2018-03-31¥9.9bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥932m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥185m
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥294m
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2017-04-01 → 2018-03-31¥33m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥9.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥932m
Construction Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥3m
Construction Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥584m
Construction Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥584m
Construction Businessreportable segmentsegment assetsat 2017-03-31¥607m
Construction Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥29m
Paint Sale Businessreportable segmentcapex2016-04-01 → 2017-03-31¥257m
Paint Sale Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥307m
Paint Sale Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥10.1bn
Paint Sale Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥10.0bn
Paint Sale Businessreportable segmentrevenue intersegment2016-04-01 → 2017-03-31¥40m
Paint Sale Businessreportable segmentsegment assetsat 2017-03-31¥9.5bn
Paint Sale Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥873m
—segment totalcapex2016-04-01 → 2017-03-31¥257m
—segment totaldepreciation2016-04-01 → 2017-03-31¥310m
—segment totalrevenue2016-04-01 → 2017-03-31¥10.7bn
—segment totalrevenue external2016-04-01 → 2017-03-31¥10.6bn
—segment totalrevenue intersegment2016-04-01 → 2017-03-31¥40m
—segment totalsegment assetsat 2017-03-31¥10.2bn
—segment totalsegment profit2016-04-01 → 2017-03-31¥902m
Total Of Reportable Segments And Otherssegment totalcapex2016-04-01 → 2017-03-31¥257m
Total Of Reportable Segments And Otherssegment totaldepreciation2016-04-01 → 2017-03-31¥310m
Total Of Reportable Segments And Otherssegment totalrevenue2016-04-01 → 2017-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-04-01 → 2017-03-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2016-04-01 → 2017-03-31¥40m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-04-01 → 2017-03-31¥902m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,179
ItemContextValueUnit
Investments in capitalPrior1YearInstant2045000JPY
Investments in capitalCurrentYearInstant2045000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant779000JPY
Deferred tax assets ioaPrior1YearInstant421865000JPY
Deferred tax assets ioaCurrentYearInstant144662000JPY
Other ioaPrior1YearInstant49077000JPY
Other ioaCurrentYearInstant50085000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-8810000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-0JPY
Investments and other assetsPrior1YearInstant1103244000JPY
Investments and other assetsCurrentYearInstant984153000JPY
Noncurrent assetsPrior1YearInstant5501426000JPY
Noncurrent assetsCurrentYearInstant5613364000JPY
AssetsPrior1YearInstant14350831000JPY
AssetsCurrentYearInstant14679270000JPY
Notes and accounts payable tradePrior1YearInstant1853017000JPY
Notes and accounts payable tradeCurrentYearInstant1902456000JPY
Electronically recorded obligations operating clPrior1YearInstant769092000JPY
Electronically recorded obligations operating clCurrentYearInstant920388000JPY
Short term loans payablePrior1YearInstant345820000JPY
Short term loans payableCurrentYearInstant345820000JPY
Income taxes payablePrior1YearInstant173778000JPY
Income taxes payableCurrentYearInstant43788000JPY
Provision for bonusesPrior1YearInstant231970000JPY
Provision for bonusesCurrentYearInstant198967000JPY
Provision for loss on liquidation clPrior1YearInstant13427000JPY
Provision for loss on liquidation clCurrentYearInstant-JPY
Provision for claims expensesPrior1YearInstant1673000JPY
Provision for claims expensesCurrentYearInstant-JPY
Other clPrior1YearInstant540113000JPY
Other clCurrentYearInstant574613000JPY
Current liabilitiesPrior1YearInstant3928893000JPY
Current liabilitiesCurrentYearInstant3986033000JPY
Long term loans payablePrior1YearInstant601920000JPY
Long term loans payableCurrentYearInstant456100000JPY
Provision for directors retirement benefitsPrior1YearInstant75404000JPY
Provision for directors retirement benefitsCurrentYearInstant71208000JPY
Provision for stocks payment nclPrior1YearInstant29452000JPY
Provision for stocks payment nclCurrentYearInstant41606000JPY
Net defined benefit liabilityPrior1YearInstant275007000JPY
Net defined benefit liabilityCurrentYearInstant272984000JPY
Asset retirement obligations nclPrior1YearInstant41198000JPY
Asset retirement obligations nclCurrentYearInstant41706000JPY
Other nclPrior1YearInstant75668000JPY
Other nclCurrentYearInstant67324000JPY
Noncurrent liabilitiesPrior1YearInstant1098651000JPY
Noncurrent liabilitiesCurrentYearInstant950929000JPY
LiabilitiesPrior1YearInstant5027544000JPY
LiabilitiesCurrentYearInstant4936963000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass
balance sheet identitynon_consolidated 2018-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass