Annual report

Period2017-04-01 → 2018-03-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DGS8.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.2bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥10.6bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥11.4bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥11.1bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥12.1bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥579m2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥534m2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥593m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥527m2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥361m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥353m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥469m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥705m2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥509m2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥494m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥764m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥43m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥220m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥218m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥494m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥764m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥14.7bnat 2018-03-31Cons.Assets
Total assets¥14.4bnat 2017-03-31Cons.Assets
Total assets¥14.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥14.4bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2018-03-31Cons.Liabilities
Total liabilities¥5.0bnat 2017-03-31Cons.Liabilities
Net assets / equity¥9.7bnat 2018-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2017-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2016-03-31dCons.Net assets
Net assets / equity¥8.8bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥870m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥959m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥390m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥588m2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥600m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥520m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥213m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥467m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥679m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥220m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥279m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥277m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥275m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥444m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥696m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥792017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.342016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.872015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.162014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.282013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,558.32at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,492.61at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,376.04at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,407.2at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,366.75at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.4%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.0%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.4%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.5%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees287at 2018-03-31Cons.Number of employees
Employees293at 2017-03-31Cons.Number of employees
Employees294at 2016-03-31dCons.Number of employees
Employees316at 2015-03-31dCons.Number of employees
Employees319at 2014-03-31dCons.Number of employees
Revenue¥9.6bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥9.5bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥9.9bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.7bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥465m2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥463m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥498m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥479m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥401m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥408m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥517m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥498m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥478m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥323m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥337m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥430m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥253m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥280m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.5bnat 2018-03-31StandaloneAssets
Total assets¥13.3bnat 2017-03-31StandaloneAssets
Total assets¥13.5bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.4bnat 2018-03-31StandaloneLiabilities
Total liabilities¥4.6bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2018-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2017-03-31StandaloneNet assets
Net assets / equity¥8.4bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥8.1bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2018-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥51.682017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.942016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.842015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.472014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.622013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,440.15at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,388.47at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,342.69at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,292.24at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,250.77at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.9%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.9%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,242,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,242,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees226at 2018-03-31StandaloneNumber of employees
Employees232at 2017-03-31StandaloneNumber of employees
Employees235at 2016-03-31dStandaloneNumber of employees
Employees231at 2015-03-31dStandaloneNumber of employees
Employees230at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Construction Businessreportable segmentcapex2017-04-01 → 2018-03-31¥2m
Construction Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥3m
Construction Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥1.1bn
Construction Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥1.1bn
Construction Businessreportable segmentsegment assetsat 2018-03-31¥616m
Construction Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥71m
Paint Sale Businessreportable segmentcapex2017-04-01 → 2018-03-31¥182m
Paint Sale Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥291m
Paint Sale Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥10.1bn
Paint Sale Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥10.0bn
Paint Sale Businessreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥33m
Paint Sale Businessreportable segmentsegment assetsat 2018-03-31¥9.3bn
Paint Sale Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥861m
—segment totalcapex2017-04-01 → 2018-03-31¥185m
—segment totaldepreciation2017-04-01 → 2018-03-31¥294m
—segment totalrevenue2017-04-01 → 2018-03-31¥11.2bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥11.2bn
—segment totalrevenue intersegment2017-04-01 → 2018-03-31¥33m
—segment totalsegment assetsat 2018-03-31¥9.9bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥932m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥185m
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥294m
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2017-04-01 → 2018-03-31¥33m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥9.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥932m
Construction Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥3m
Construction Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥584m
Construction Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥584m
Construction Businessreportable segmentsegment assetsat 2017-03-31¥607m
Construction Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥29m
Paint Sale Businessreportable segmentcapex2016-04-01 → 2017-03-31¥257m
Paint Sale Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥307m
Paint Sale Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥10.1bn
Paint Sale Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥10.0bn
Paint Sale Businessreportable segmentrevenue intersegment2016-04-01 → 2017-03-31¥40m
Paint Sale Businessreportable segmentsegment assetsat 2017-03-31¥9.5bn
Paint Sale Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥873m
—segment totalcapex2016-04-01 → 2017-03-31¥257m
—segment totaldepreciation2016-04-01 → 2017-03-31¥310m
—segment totalrevenue2016-04-01 → 2017-03-31¥10.7bn
—segment totalrevenue external2016-04-01 → 2017-03-31¥10.6bn
—segment totalrevenue intersegment2016-04-01 → 2017-03-31¥40m
—segment totalsegment assetsat 2017-03-31¥10.2bn
—segment totalsegment profit2016-04-01 → 2017-03-31¥902m
Total Of Reportable Segments And Otherssegment totalcapex2016-04-01 → 2017-03-31¥257m
Total Of Reportable Segments And Otherssegment totaldepreciation2016-04-01 → 2017-03-31¥310m
Total Of Reportable Segments And Otherssegment totalrevenue2016-04-01 → 2017-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-04-01 → 2017-03-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2016-04-01 → 2017-03-31¥40m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-04-01 → 2017-03-31¥902m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,179
ItemContextValueUnit
Number of shares heldCurrentYearInstant3791000
Shareholding ratioCurrentYearInstant0.5896
Cash and depositsPrior1YearInstant2808549000JPY
Cash and depositsCurrentYearInstant2877766000JPY
Notes and accounts receivable tradePrior1YearInstant3724520000JPY
Notes and accounts receivable tradeCurrentYearInstant3760267000JPY
Electronically recorded monetary claims operating caPrior1YearInstant448376000JPY
Electronically recorded monetary claims operating caCurrentYearInstant580134000JPY
Merchandise and finished goodsPrior1YearInstant1005315000JPY
Merchandise and finished goodsCurrentYearInstant982466000JPY
Work in processPrior1YearInstant349484000JPY
Work in processCurrentYearInstant197740000JPY
Raw materials and suppliesPrior1YearInstant435527000JPY
Raw materials and suppliesCurrentYearInstant471150000JPY
Deferred tax assets caPrior1YearInstant83719000JPY
Deferred tax assets caCurrentYearInstant194649000JPY
Other caPrior1YearInstant43403000JPY
Other caCurrentYearInstant33646000JPY
Allowance for doubtful accounts caPrior1YearInstant-49490000JPY
Allowance for doubtful accounts caCurrentYearInstant-31914000JPY
Current assetsPrior1YearInstant8849405000JPY
Current assetsCurrentYearInstant9065906000JPY
Buildings and structuresPrior1YearInstant4554359000JPY
Buildings and structuresCurrentYearInstant4571090000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-3407698000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-3487152000JPY
Buildings and structures netPrior1YearInstant1146661000JPY
Buildings and structures netCurrentYearInstant1083938000JPY
Machinery equipment and vehiclesPrior1YearInstant3174150000JPY
Machinery equipment and vehiclesCurrentYearInstant3207554000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-2909721000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-2969041000JPY
Machinery equipment and vehicles netPrior1YearInstant264429000JPY
Machinery equipment and vehicles netCurrentYearInstant238513000JPY
LandPrior1YearInstant2585305000JPY
LandCurrentYearInstant2930295000JPY
Construction in progressPrior1YearInstant599000JPY
Construction in progressCurrentYearInstant-JPY
Other ppePrior1YearInstant861564000JPY
Other ppeCurrentYearInstant896337000JPY
Accumulated depreciation other ppePrior1YearInstant-683877000JPY
Accumulated depreciation other ppeCurrentYearInstant-722541000JPY
Other net ppePrior1YearInstant177687000JPY
Other net ppeCurrentYearInstant173795000JPY
Property plant and equipmentPrior1YearInstant4174682000JPY
Property plant and equipmentCurrentYearInstant4426543000JPY
Intangible assetsPrior1YearInstant223499000JPY
Intangible assetsCurrentYearInstant202667000JPY
Investment securitiesPrior1YearInstant639066000JPY
Investment securitiesCurrentYearInstant786581000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass
balance sheet identitynon_consolidated 2018-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass