Quarterly report · Q2
4616.TEDINET S100U1QF
Period2023-12-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-12-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥58m | 2023-12-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥78m | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥83m | 2023-12-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥239m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥101m | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥83m | 2023-12-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥101m | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥59m | 2023-12-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥203m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥77m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥59m | 2023-12-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥77m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥8.3bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥50m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥166m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥68m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥110m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥243m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥53m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥192m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥63m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥175m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.04 | 2023-12-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.8 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.89 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.07 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.17 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 1061000 | JPY |
| Other noe | CurrentYTDDuration | 168000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5157000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4745000 | JPY |
| Ordinary income | Prior1YTDDuration | 101475000 | JPY |
| Ordinary income | CurrentYTDDuration | 83214000 | JPY |
| Income before income taxes | Prior1YTDDuration | 101475000 | JPY |
| Income before income taxes | CurrentYTDDuration | 83214000 | JPY |
| Income taxes current | Prior1YTDDuration | 26156000 | JPY |
| Income taxes current | CurrentYTDDuration | 1331000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1410000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 23103000 | JPY |
| Income taxes | Prior1YTDDuration | 24746000 | JPY |
| Income taxes | CurrentYTDDuration | 24435000 | JPY |
| Profit loss | Prior1YTDDuration | 76729000 | JPY |
| Profit loss | CurrentYTDDuration | 58779000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 76729000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 58779000 | JPY |
| Profit loss | Prior1YTDDuration | 76729000 | JPY |
| Profit loss | CurrentYTDDuration | 58779000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 59473000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 145627000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 4022000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 4221000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 63496000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 149849000 | JPY |
| Comprehensive income | Prior1YTDDuration | 140225000 | JPY |
| Comprehensive income | CurrentYTDDuration | 208629000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 140225000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 208629000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 101475000 | JPY |
| Income before income taxes | CurrentYTDDuration | 83214000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 56760000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 58364000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 13077000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -34692000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -14512000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -16773000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 4096000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 4577000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -578000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -782000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -1363000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -2373000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 149931000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 279583000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -137938000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 37595000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |