Quarterly report · Q2
4616.TEDINET S100U1QF
Period2023-12-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-12-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥58m | 2023-12-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥78m | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥83m | 2023-12-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥239m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥101m | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥83m | 2023-12-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥101m | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥59m | 2023-12-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥203m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥77m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥59m | 2023-12-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥77m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥8.3bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥50m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥166m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥68m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥110m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥243m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥53m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥192m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥63m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥175m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.04 | 2023-12-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.8 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.89 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.07 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.17 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 91166000 | JPY |
| Other ncl | CurrentQuarterInstant | 105398000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1740098000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1748708000 | JPY |
| Liabilities | Prior1YearInstant | 5288937000 | JPY |
| Liabilities | CurrentQuarterInstant | 5115006000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
| Capital surplus | Prior1YearInstant | 41095000 | JPY |
| Capital surplus | CurrentQuarterInstant | 41095000 | JPY |
| Retained earnings | Prior1YearInstant | 1956398000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1985278000 | JPY |
| Treasury stock | Prior1YearInstant | -8956000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8975000 | JPY |
| Shareholders equity | Prior1YearInstant | 2488537000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2517398000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 583680000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 729308000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -16803000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -12581000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 566877000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 716726000 | JPY |
| Net assets | Prior1YearInstant | 3055414000 | JPY |
| Net assets | CurrentQuarterInstant | 3234124000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8344352000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8349131000 | JPY |
| Net sales | Prior1YTDDuration | 2934448000 | JPY |
| Net sales | CurrentYTDDuration | 2913709000 | JPY |
| Cost of sales | Prior1YTDDuration | 2409588000 | JPY |
| Cost of sales | CurrentYTDDuration | 2383012000 | JPY |
| Gross profit | Prior1YTDDuration | 524859000 | JPY |
| Gross profit | CurrentYTDDuration | 530697000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 446442000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 472247000 | JPY |
| Operating income | Prior1YTDDuration | 78416000 | JPY |
| Operating income | CurrentYTDDuration | 58450000 | JPY |
| Interest income noi | Prior1YTDDuration | 7000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000 | JPY |
| Dividends income noi | Prior1YTDDuration | 14504000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16768000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1363000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2373000 | JPY |
| Technical royalty noi | Prior1YTDDuration | 8530000 | JPY |
| Technical royalty noi | CurrentYTDDuration | 6854000 | JPY |
| Other noi | Prior1YTDDuration | 3810000 | JPY |
| Other noi | CurrentYTDDuration | 3508000 | JPY |
| Non operating income | Prior1YTDDuration | 28216000 | JPY |
| Non operating income | CurrentYTDDuration | 29510000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4096000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4577000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |