Half-year report · HY
4588.TEDINET S100YVDK
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥503m | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥29m | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29m | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | −¥768m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥1.3bn | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | −¥761m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥2.1bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥761m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.3bn | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | −¥762m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | −¥2.1bn | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.3bn | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥556m | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.0bn | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥32m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥8m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥497m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.2bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥42m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-26.03 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-80 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.85 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.1% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 29,319,700 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,291,600 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,961,600 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 50277000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4555879000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 4510606000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 233332000 | JPY |
| Short term loans payable | InterimInstant_NonConsolidatedMember | 687222000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 10311000 | JPY |
| Lease obligations cl | InterimInstant_NonConsolidatedMember | 9499000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 65232000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 71872000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 26238000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | 181350000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 15025000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 12129000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 110000000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 10580000 | JPY |
| Deposits received | InterimInstant_NonConsolidatedMember | 68862000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 470721000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1140936000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 66656000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 97214000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 9720000 | JPY |
| Lease obligations ncl | InterimInstant_NonConsolidatedMember | 5393000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 8812000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 9685000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 85188000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 112293000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 555909000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 1253229000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4366132000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 4002387000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1621460000 | JPY |
| Legal capital surplus | InterimInstant_NonConsolidatedMember | 10079000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 62763000 | JPY |
| Other capital surplus | InterimInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1684224000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 10079000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -2058049000 | JPY |
| Retained earnings brought forward | InterimInstant_NonConsolidatedMember | -762153000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2058049000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | -762153000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -17000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -321000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3992289000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 3249992000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7680000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 7385000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3999969000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 3257377000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4555879000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |