Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥503m2026-01-01 → 2026-06-30StandaloneNet sales
Revenue¥29m2025-01-01 → 2025-12-31StandaloneNet sales (5-year summary)
Revenue¥29m2025-01-01 → 2025-06-30StandaloneNet sales
Operating income−¥768m2026-01-01 → 2026-06-30StandaloneOperating income
Operating income−¥1.3bn2025-01-01 → 2025-06-30StandaloneOperating income
Ordinary income−¥761m2026-01-01 → 2026-06-30StandaloneOrdinary income
Ordinary income−¥2.1bn2025-01-01 → 2025-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2025-01-01 → 2025-06-30StandaloneOrdinary income
Profit before tax−¥761m2026-01-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥1.3bn2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Net income−¥762m2026-01-01 → 2026-06-30StandaloneProfit loss
Net income−¥2.1bn2025-01-01 → 2025-12-31StandaloneNet income loss (5-year summary)
Net income−¥1.3bn2025-01-01 → 2025-06-30StandaloneProfit loss
Total assets¥4.5bnat 2026-06-30StandaloneAssets
Total assets¥4.6bnat 2025-12-31StandaloneAssets
Total assets¥1.9bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-06-30StandaloneLiabilities
Total liabilities¥556mat 2025-12-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2026-06-30StandaloneNet assets
Net assets / equity¥4.0bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2025-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-12-31StandaloneCash and deposits
Cash & equivalents¥2.9bnat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31vStandaloneCash and cash equivalents
Operating cash flow−¥1.0bn2026-01-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.9bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.0bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥32m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥497m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥3.2bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥42m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-26.032026-01-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-802025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.852025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio72.1%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued29,319,700at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued29,291,600at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,961,600at 2025-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 438
ItemContextValueUnit
Accounts receivable tradeInterimInstant_NonConsolidatedMember582478000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember3916000JPY
SuppliesInterimInstant_NonConsolidatedMember3592000JPY
Advance payments otherPrior1YearInstant_NonConsolidatedMember333740000JPY
Advance payments otherInterimInstant_NonConsolidatedMember169226000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember61520000JPY
Prepaid expensesInterimInstant_NonConsolidatedMember40905000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember302276000JPY
Accounts receivable otherInterimInstant_NonConsolidatedMember445073000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember39907000JPY
Consumption taxes receivableInterimInstant_NonConsolidatedMember15967000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember46959000JPY
Short term loans receivable to subsidiaries and affiliatesInterimInstant_NonConsolidatedMember16239000JPY
Other caPrior1YearInstant_NonConsolidatedMember10000JPY
Other caInterimInstant_NonConsolidatedMember10000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4494353000JPY
Current assetsInterimInstant_NonConsolidatedMember4460329000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember3306000JPY
BuildingsInterimInstant_NonConsolidatedMember3306000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-3306000JPY
Accumulated depreciation buildingsInterimInstant_NonConsolidatedMember-3306000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember-JPY
Buildings netInterimInstant_NonConsolidatedMember-JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember924000JPY
Machinery and equipmentInterimInstant_NonConsolidatedMember924000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-924000JPY
Accumulated depreciation machinery and equipmentInterimInstant_NonConsolidatedMember-924000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember-JPY
Machinery and equipment netInterimInstant_NonConsolidatedMember-JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember35734000JPY
Tools furniture and fixturesInterimInstant_NonConsolidatedMember35361000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-35734000JPY
Accumulated depreciation tools furniture and fixturesInterimInstant_NonConsolidatedMember-34193000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember-JPY
Tools furniture and fixtures netInterimInstant_NonConsolidatedMember1167000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember-JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember1167000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember20936000JPY
Stocks of subsidiaries and affiliatesInterimInstant_NonConsolidatedMember20936000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember100000JPY
Investments in capitalInterimInstant_NonConsolidatedMember100000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember26277000JPY
Lease and guarantee depositsInterimInstant_NonConsolidatedMember24860000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember14208000JPY
Long term prepaid expensesInterimInstant_NonConsolidatedMember3209000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember4000JPY
Other ioaInterimInstant_NonConsolidatedMember4000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember61525000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember49109000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember61525000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass