Quarterly report · Q2
4588.TEDINET S100RJIV
Period2023-01-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥976m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥426m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥901m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥659m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥867m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥591m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥867m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥569m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥869m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥571m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥576m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥492m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥452m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥722m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥748,000 | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥20m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥21m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥45m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥114m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥30m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-50.16 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.47 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.31 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.92 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.94 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,405,200 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1290506000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2650959000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1866628000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 426152000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 63038000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 186697000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 32433000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 239454000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 30604000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 898353000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 931594000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -658898000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -900989000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 284000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 533000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 84344000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 35051000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 177000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 84641000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 35765000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1937000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1781000 | JPY |
| Amortization of restricted stock remuneration noe | Prior1YTDDuration_NonConsolidatedMember | 14289000 | JPY |
| Amortization of restricted stock remuneration noe | CurrentYTDDuration_NonConsolidatedMember | 435000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 16257000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2217000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -590514000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -867441000 | JPY |
| Gain on sale of receivables ei | Prior1YTDDuration_NonConsolidatedMember | 21406000 | JPY |
| Gain on sale of receivables ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 136000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 21406000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 136000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -569108000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -867305000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1461000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1457000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1461000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1457000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -570569000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -868762000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -569108000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -867305000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 155000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |