Quarterly report · Q2
4588.TEDINET S100RJIV
Period2023-01-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥976m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥426m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥901m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥659m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥867m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥591m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥867m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥569m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥869m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥571m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥576m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥492m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥452m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥722m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥748,000 | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥20m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥21m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥45m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥114m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥30m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-50.16 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.47 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.31 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.92 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.94 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,405,200 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 947000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 19000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 4000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 42204000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 72068000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 42204000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 76779000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2650959000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1866628000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 227776000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 236110000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 3581000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3622000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 60858000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 96104000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 17099000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 14449000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2931000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10887000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 9392000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 7980000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 321639000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 369153000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 155544000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 194436000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6758000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 4936000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 7748000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 7595000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 170051000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 206967000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 491690000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 576121000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3000000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3000000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 586425000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586425000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 586425000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586425000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1434694000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -2303457000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1434694000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2303457000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -142000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -142000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2151589000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1282826000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7680000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7680000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2159269000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |