Quarterly report · Q1
4579.TEDINET S100TFQT
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥45m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥109m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥77m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥293m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥110m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥74m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥110m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥78m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥324m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥148m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥78m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥148m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥10.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥752m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥410m | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥719m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥211m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥135m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥34m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥793m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥841m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.61 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.98 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.88 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 751528000 | JPY |
| Liabilities | CurrentQuarterInstant | 4695919000 | JPY |
| Capital stock | Prior1YearInstant | 2667649000 | JPY |
| Capital stock | CurrentQuarterInstant | 2667649000 | JPY |
| Capital surplus | Prior1YearInstant | 2857432000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2857432000 | JPY |
| Retained earnings | Prior1YearInstant | 449358000 | JPY |
| Retained earnings | CurrentQuarterInstant | 371251000 | JPY |
| Treasury stock | Prior1YearInstant | -22000 | JPY |
| Treasury stock | CurrentQuarterInstant | -22000 | JPY |
| Shareholders equity | Prior1YearInstant | 5974418000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5896311000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 120415000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 75932000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 120415000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 75932000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 25610000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 21830000 | JPY |
| Net assets | Prior1YearInstant | 6120443000 | JPY |
| Net assets | CurrentQuarterInstant | 5994074000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6871972000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10689994000 | JPY |
| Business revenue | Prior1YTDDuration | 370493000 | JPY |
| Business revenue | CurrentYTDDuration | 648581000 | JPY |
| Cost of business revenue business expenses | Prior1YTDDuration | 59427000 | JPY |
| Cost of business revenue business expenses | CurrentYTDDuration | 60532000 | JPY |
| Research and development expenses business expenses | Prior1YTDDuration | 268358000 | JPY |
| Research and development expenses business expenses | CurrentYTDDuration | 359010000 | JPY |
| Other selling general and administrative expenses business expenses | Prior1YTDDuration | 151527000 | JPY |
| Other selling general and administrative expenses business expenses | CurrentYTDDuration | 184524000 | JPY |
| Business expenses | Prior1YTDDuration | 479313000 | JPY |
| Business expenses | CurrentYTDDuration | 604067000 | JPY |
| Operating income | Prior1YTDDuration | -108820000 | JPY |
| Operating income | CurrentYTDDuration | 44514000 | JPY |
| Interest income noi | Prior1YTDDuration | 170000 | JPY |
| Interest income noi | CurrentYTDDuration | 2262000 | JPY |
| Interest on securities noi | Prior1YTDDuration | 1398000 | JPY |
| Interest on securities noi | CurrentYTDDuration | 1548000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 6391000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 42027000 | JPY |
| Gain on valuation of compound financial instruments noi | Prior1YTDDuration | 5270000 | JPY |
| Gain on valuation of compound financial instruments noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 1030000 | JPY |
| Other noi | CurrentYTDDuration | 4215000 | JPY |
| Non operating income | Prior1YTDDuration | 14261000 | JPY |
| Non operating income | CurrentYTDDuration | 50053000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1506000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1944000 | JPY |
| Commitment fee noe | Prior1YTDDuration | 1749000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 2665000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |