Quarterly report · Q1
4579.TEDINET S100TFQT
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥45m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥109m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥77m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥293m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥110m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥74m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥110m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥78m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥324m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥148m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥78m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥148m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥10.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥752m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥410m | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥719m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥211m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥135m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥34m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥793m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥841m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.61 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.98 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.88 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 30187000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4045776000 | JPY |
| Investment securities | Prior1YearInstant | 1231458000 | JPY |
| Investment securities | CurrentQuarterInstant | 1005123000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 63501000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 53011000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5711000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 58690000 | JPY |
| Other ioa | Prior1YearInstant | 10610000 | JPY |
| Other ioa | CurrentQuarterInstant | 19042000 | JPY |
| Investments and other assets | Prior1YearInstant | 1311281000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1135868000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1915077000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5734796000 | JPY |
| Assets | Prior1YearInstant | 6871972000 | JPY |
| Assets | CurrentQuarterInstant | 10689994000 | JPY |
| Accounts payable trade | Prior1YearInstant | 54174000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 63188000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12620000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 512620000 | JPY |
| Lease obligations cl | Prior1YearInstant | 64301000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 68456000 | JPY |
| Accounts payable other | Prior1YearInstant | 158888000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 207224000 | JPY |
| Accrued expenses | Prior1YearInstant | 54197000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 69594000 | JPY |
| Income taxes payable | Prior1YearInstant | 19687000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8642000 | JPY |
| Advances received | Prior1YearInstant | - | JPY |
| Advances received | CurrentQuarterInstant | 138004000 | JPY |
| Deposits received | Prior1YearInstant | 3502000 | JPY |
| Deposits received | CurrentQuarterInstant | 31306000 | JPY |
| Other cl | Prior1YearInstant | 21941000 | JPY |
| Other cl | CurrentQuarterInstant | 55353000 | JPY |
| Current liabilities | Prior1YearInstant | 389313000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1354389000 | JPY |
| Long term loans payable | Prior1YearInstant | 39050000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3035895000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 251747000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 231580000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 12320000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 14534000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 48222000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 47288000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 10875000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 12232000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 362215000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3341530000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |