Quarterly report · Q1
4572.TEDINET S100QP76
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥227m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥555m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥506m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥513m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥514m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥11m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥519m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥519m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥547m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥625m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-32.78 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-99.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.12 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥570m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥64m |
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥286m |
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥286m |
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥108m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥269m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥269m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥109m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee commission noe | Prior1YTDDuration | 246000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 239000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 622000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 4618000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2015000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2502000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7769000 | JPY |
| Ordinary income | Prior1YTDDuration | 4576000 | JPY |
| Ordinary income | CurrentYTDDuration | -513368000 | JPY |
| Impairment loss el | Prior1YTDDuration | 15386000 | JPY |
| Impairment loss el | CurrentYTDDuration | 462000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 15386000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 462000 | JPY |
| Income before income taxes | Prior1YTDDuration | -10809000 | JPY |
| Income before income taxes | CurrentYTDDuration | -513831000 | JPY |
| Income taxes current | Prior1YTDDuration | 4325000 | JPY |
| Income taxes current | CurrentYTDDuration | 5407000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -30000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -28000 | JPY |
| Income taxes | Prior1YTDDuration | 4295000 | JPY |
| Income taxes | CurrentYTDDuration | 5378000 | JPY |
| Profit loss | Prior1YTDDuration | -15104000 | JPY |
| Profit loss | CurrentYTDDuration | -519210000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -15104000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -519210000 | JPY |
| Profit loss | Prior1YTDDuration | -15104000 | JPY |
| Profit loss | CurrentYTDDuration | -519210000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -701000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -101000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 34990000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -615000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 12206000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1648000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 46494000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 932000 | JPY |
| Comprehensive income | Prior1YTDDuration | 31390000 | JPY |
| Comprehensive income | CurrentYTDDuration | -518278000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 31390000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -518278000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00987-000DrugDiscoverySupportBusinessReportableSegmentsMember | 268605000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00987-000DrugDiscoveryBusinessReportableSegmentsMember | 286045000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 554650000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00987-000DrugDiscoverySupportBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00987-000DrugDiscoveryBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00987-000DrugDiscoverySupportBusinessReportableSegmentsMember | 268605000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00987-000DrugDiscoveryBusinessReportableSegmentsMember | 286045000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |