Quarterly report · Q1
4572.TEDINET S100QP76
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥227m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥555m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥506m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥513m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥514m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥11m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥519m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥519m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥547m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥625m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-32.78 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-99.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.12 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥570m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥64m |
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥286m |
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥286m |
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥108m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥269m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥269m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥109m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 624609000 | JPY |
| Liabilities | CurrentQuarterInstant | 547420000 | JPY |
| Capital stock | Prior1YearInstant | 1382246000 | JPY |
| Capital stock | CurrentQuarterInstant | 2023976000 | JPY |
| Capital surplus | Prior1YearInstant | 5133456000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5775186000 | JPY |
| Retained earnings | Prior1YearInstant | -2922490000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3441701000 | JPY |
| Treasury stock | Prior1YearInstant | -222000 | JPY |
| Treasury stock | CurrentQuarterInstant | -222000 | JPY |
| Shareholders equity | Prior1YearInstant | 3592988000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4357238000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -2373000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -2474000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 615000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 33225000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 34874000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 31467000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 32400000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 17388000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 8202000 | JPY |
| Net assets | Prior1YearInstant | 3641844000 | JPY |
| Net assets | CurrentQuarterInstant | 4397841000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4266453000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4945261000 | JPY |
| Net sales | Prior1YTDDuration | 554650000 | JPY |
| Net sales | CurrentYTDDuration | 226967000 | JPY |
| Cost of sales | Prior1YTDDuration | 42483000 | JPY |
| Cost of sales | CurrentYTDDuration | 48635000 | JPY |
| Gross profit | Prior1YTDDuration | 512167000 | JPY |
| Gross profit | CurrentYTDDuration | 178332000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 511032000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 684125000 | JPY |
| Operating income | Prior1YTDDuration | 1135000 | JPY |
| Operating income | CurrentYTDDuration | -505792000 | JPY |
| Interest income noi | Prior1YTDDuration | 44000 | JPY |
| Interest income noi | CurrentYTDDuration | 64000 | JPY |
| Dividends income noi | Prior1YTDDuration | 101000 | JPY |
| Dividends income noi | CurrentYTDDuration | 105000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1906000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3493000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 398000 | JPY |
| Other noi | CurrentYTDDuration | 23000 | JPY |
| Non operating income | Prior1YTDDuration | 5944000 | JPY |
| Non operating income | CurrentYTDDuration | 193000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1634000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 896000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |