Quarterly report · Q1
4570.TEDINET S100RNNS
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥177m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥795m | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥156m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥576,000 | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥14m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥150m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥13m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥290m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥337m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥356m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥605m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥614m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.19 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥822,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥822,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥2m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥176m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥176m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥177m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥177m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥576,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥829,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥829,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥156m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥156m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥15m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 355720000 | JPY |
| Liabilities | CurrentQuarterInstant | 337339000 | JPY |
| Capital stock | Prior1YearInstant | 3029041000 | JPY |
| Capital stock | CurrentQuarterInstant | 3029041000 | JPY |
| Capital surplus | Prior1YearInstant | 2061421000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2061421000 | JPY |
| Retained earnings | Prior1YearInstant | -4009856000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3998691000 | JPY |
| Treasury stock | Prior1YearInstant | -1990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1990000 | JPY |
| Shareholders equity | Prior1YearInstant | 1078616000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1089782000 | JPY |
| Net assets | Prior1YearInstant | 1078616000 | JPY |
| Net assets | CurrentQuarterInstant | 1089782000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1434337000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1427121000 | JPY |
| Net sales | Prior1YTDDuration | 156456000 | JPY |
| Net sales | CurrentYTDDuration | 177189000 | JPY |
| Cost of sales | Prior1YTDDuration | 59991000 | JPY |
| Cost of sales | CurrentYTDDuration | 74388000 | JPY |
| Gross profit | Prior1YTDDuration | 96465000 | JPY |
| Gross profit | CurrentYTDDuration | 102801000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 111323000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 102224000 | JPY |
| Operating income | Prior1YTDDuration | -14858000 | JPY |
| Operating income | CurrentYTDDuration | 576000 | JPY |
| Interest income noi | Prior1YTDDuration | 274000 | JPY |
| Interest income noi | CurrentYTDDuration | 17000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5661000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5938000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 6697000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 4061000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 87000 | JPY |
| Other noi | Prior1YTDDuration | 100000 | JPY |
| Other noi | CurrentYTDDuration | 486000 | JPY |
| Non operating income | Prior1YTDDuration | 10098000 | JPY |
| Non operating income | CurrentYTDDuration | 13227000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 265000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 266000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 49199000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 506000 | JPY |
| Other noe | CurrentYTDDuration | 19000 | JPY |
| Non operating expenses | Prior1YTDDuration | 49972000 | JPY |
| Non operating expenses | CurrentYTDDuration | 286000 | JPY |
| Ordinary income | Prior1YTDDuration | -54731000 | JPY |
| Ordinary income | CurrentYTDDuration | 13517000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 1108000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 166000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |